[EFFICEN] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
02-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -71.53%
YoY- 14.4%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 14,924 15,426 16,363 15,169 13,375 12,054 7,015 13.40%
PBT 2,677 4,821 4,455 4,900 4,323 3,456 1,758 7.25%
Tax -516 -449 -299 -595 -560 -538 -454 2.15%
NP 2,161 4,372 4,156 4,305 3,763 2,918 1,304 8.77%
-
NP to SH 2,161 4,372 4,156 4,305 3,763 2,918 1,304 8.77%
-
Tax Rate 19.28% 9.31% 6.71% 12.14% 12.95% 15.57% 25.82% -
Total Cost 12,763 11,054 12,207 10,864 9,612 9,136 5,711 14.33%
-
Net Worth 98,227 92,739 85,758 72,297 58,899 39,627 32,300 20.35%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - 1,319 - - - - -
Div Payout % - - 31.75% - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 98,227 92,739 85,758 72,297 58,899 39,627 32,300 20.35%
NOSH 654,848 662,424 659,682 328,625 327,217 120,082 119,633 32.73%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.48% 28.34% 25.40% 28.38% 28.13% 24.21% 18.59% -
ROE 2.20% 4.71% 4.85% 5.95% 6.39% 7.36% 4.04% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.28 2.33 2.48 4.62 4.09 10.04 5.86 -14.55%
EPS 0.33 0.66 0.63 1.31 1.15 2.43 1.09 -18.04%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.22 0.18 0.33 0.27 -9.32%
Adjusted Per Share Value based on latest NOSH - 328,625
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.61 1.67 1.77 1.64 1.44 1.30 0.76 13.32%
EPS 0.23 0.47 0.45 0.46 0.41 0.31 0.14 8.62%
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.1001 0.0926 0.078 0.0636 0.0428 0.0349 20.33%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.18 0.20 0.11 0.44 0.46 0.26 0.27 -
P/RPS 7.90 8.59 4.43 9.53 11.25 2.59 4.60 9.42%
P/EPS 54.55 30.30 17.46 33.59 40.00 10.70 24.77 14.05%
EY 1.83 3.30 5.73 2.98 2.50 9.35 4.04 -12.35%
DY 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.43 0.85 2.00 2.56 0.79 1.00 3.08%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 19/05/10 20/05/09 02/05/08 21/05/07 24/05/06 30/05/05 -
Price 0.22 0.19 0.14 0.38 0.44 0.33 0.20 -
P/RPS 9.65 8.16 5.64 8.23 10.76 3.29 3.41 18.92%
P/EPS 66.67 28.79 22.22 29.01 38.26 13.58 18.35 23.97%
EY 1.50 3.47 4.50 3.45 2.61 7.36 5.45 -19.33%
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.36 1.08 1.73 2.44 1.00 0.74 12.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment