[MQTECH] YoY Cumulative Quarter Result on 30-Sep-2021 [#4]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- -224.4%
YoY- -153.93%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 10,650 24,647 25,932 16,763 17,950 13,831 20,552 -8.12%
PBT -1,458 -5,355 -3,123 -7,732 -1,594 -7,041 -8,127 -19.87%
Tax 102 0 35 -317 6 10 0 -
NP -1,356 -5,355 -3,088 -8,049 -1,588 -7,031 -8,127 -20.62%
-
NP to SH -1,356 -5,251 -3,249 -7,712 -863 -6,684 -8,258 -20.78%
-
Tax Rate - - - - - - - -
Total Cost 12,006 30,002 29,020 24,812 19,538 20,862 28,679 -10.62%
-
Net Worth 42,351 39,817 41,476 45,624 27,898 24,617 22,686 8.38%
Dividend
30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 42,351 39,817 41,476 45,624 27,898 24,617 22,686 8.38%
NOSH 847,029 497,718 414,765 414,765 278,980 246,173 226,868 18.51%
Ratio Analysis
30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -12.73% -21.73% -11.91% -48.02% -8.85% -50.84% -39.54% -
ROE -3.20% -13.19% -7.83% -16.90% -3.09% -27.15% -36.40% -
Per Share
30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.26 4.95 6.25 4.04 6.43 5.62 9.06 -22.46%
EPS -0.18 -1.08 -0.74 -2.50 -0.63 -2.93 -3.64 -32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.08 0.10 0.11 0.10 0.10 0.10 -8.55%
Adjusted Per Share Value based on latest NOSH - 847,029
30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 5.16 11.93 12.55 8.12 8.69 6.70 9.95 -8.12%
EPS -0.66 -2.54 -1.57 -3.73 -0.42 -3.24 -4.00 -20.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.1928 0.2008 0.2209 0.1351 0.1192 0.1098 8.38%
Price Multiplier on Financial Quarter End Date
30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/09/21 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.06 0.03 0.06 0.045 0.085 0.105 0.13 -
P/RPS 4.77 0.61 0.96 1.11 1.32 1.87 1.44 16.70%
P/EPS -37.48 -2.84 -7.66 -2.42 -27.48 -3.87 -3.57 35.42%
EY -2.67 -35.17 -13.06 -41.32 -3.64 -25.86 -28.00 -26.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.38 0.60 0.41 0.85 1.05 1.30 -1.02%
Price Multiplier on Announcement Date
30/09/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 29/11/21 28/02/19 28/02/18 28/02/17 29/02/16 24/02/15 26/02/14 -
Price 0.055 0.03 0.055 0.045 0.08 0.12 0.125 -
P/RPS 4.37 0.61 0.88 1.11 1.24 2.14 1.38 16.02%
P/EPS -34.36 -2.84 -7.02 -2.42 -25.86 -4.42 -3.43 34.60%
EY -2.91 -35.17 -14.24 -41.32 -3.87 -22.63 -29.12 -25.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.38 0.55 0.41 0.80 1.20 1.25 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment