[REKATECH] YoY Cumulative Quarter Result on 31-Dec-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -106.27%
YoY--%
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 10,188 16,017 15,202 15,851 -13.68%
PBT -56 -14,070 -14,592 539 -
Tax 104 -115 1,189 -702 -
NP 48 -14,185 -13,403 -163 -
-
NP to SH 48 -14,000 -13,390 -94 -
-
Tax Rate - - - 130.24% -
Total Cost 10,140 30,202 28,605 16,014 -14.11%
-
Net Worth 25,000 23,512 39,935 51,700 -21.49%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 25,000 23,512 39,935 51,700 -21.49%
NOSH 250,000 235,129 234,912 235,000 2.08%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.47% -88.56% -88.17% -1.03% -
ROE 0.19% -59.54% -33.53% -0.18% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.08 6.81 6.47 6.75 -15.43%
EPS 0.02 -5.96 -5.70 -0.04 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.17 0.22 -23.09%
Adjusted Per Share Value based on latest NOSH - 234,411
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.72 2.71 2.57 2.68 -13.73%
EPS 0.01 -2.36 -2.26 -0.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0422 0.0397 0.0675 0.0873 -21.50%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.04 0.08 0.16 0.21 -
P/RPS 0.98 1.17 2.47 3.11 -31.92%
P/EPS 208.33 -1.34 -2.81 -525.00 -
EY 0.48 -74.43 -35.63 -0.19 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.80 0.94 0.95 -25.02%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/09 29/02/08 28/02/07 - -
Price 0.04 0.08 0.15 0.00 -
P/RPS 0.98 1.17 2.32 0.00 -
P/EPS 208.33 -1.34 -2.63 0.00 -
EY 0.48 -74.43 -38.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.80 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment