[FAST] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 7.05%
YoY- -190.04%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 186,218 173,786 139,188 85,955 14,077 13,521 15,396 51.45%
PBT -1,850 -2,729 536 -938 2,342 1,877 2,875 -
Tax 1,171 -98 -1,220 -500 -745 -602 -859 -
NP -679 -2,827 -684 -1,438 1,597 1,275 2,016 -
-
NP to SH -1,191 -2,768 -684 -1,438 1,597 1,275 2,016 -
-
Tax Rate - - 227.61% - 31.81% 32.07% 29.88% -
Total Cost 186,897 176,613 139,872 87,393 12,480 12,246 13,380 55.12%
-
Net Worth 90,418 75,003 101,327 91,737 29,134 26,216 24,411 24.36%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 1,139 1,140 -
Div Payout % - - - - - 89.40% 56.58% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 90,418 75,003 101,327 91,737 29,134 26,216 24,411 24.36%
NOSH 430,562 215,281 737,402 405,083 228,148 228,148 228,148 11.15%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -0.36% -1.63% -0.49% -1.67% 11.34% 9.43% 13.09% -
ROE -1.32% -3.69% -0.68% -1.57% 5.48% 4.86% 8.26% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 43.25 81.33 21.70 22.21 6.18 5.93 6.75 36.24%
EPS -0.28 -1.30 -0.10 -0.37 0.70 0.56 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.21 0.351 0.158 0.237 0.128 0.115 0.107 11.88%
Adjusted Per Share Value based on latest NOSH - 405,083
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 43.34 40.45 32.40 20.01 3.28 3.15 3.58 51.47%
EPS -0.28 -0.64 -0.16 -0.33 0.37 0.30 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.27 -
NAPS 0.2104 0.1746 0.2358 0.2135 0.0678 0.061 0.0568 24.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.075 0.09 0.025 0.265 0.375 0.29 0.405 -
P/RPS 0.17 0.11 0.12 1.19 6.06 4.89 6.00 -44.75%
P/EPS -27.11 -6.95 -23.44 -71.33 53.45 51.85 45.83 -
EY -3.69 -14.39 -4.27 -1.40 1.87 1.93 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 1.72 1.23 -
P/NAPS 0.36 0.26 0.16 1.12 2.93 2.52 3.79 -32.42%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 21/08/23 23/08/22 27/08/21 26/08/20 23/08/19 28/08/18 -
Price 0.065 0.11 0.03 0.205 0.37 0.295 0.49 -
P/RPS 0.15 0.14 0.14 0.92 5.98 4.97 7.26 -47.58%
P/EPS -23.50 -8.49 -28.13 -55.18 52.73 52.75 55.45 -
EY -4.26 -11.78 -3.56 -1.81 1.90 1.90 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 1.69 1.02 -
P/NAPS 0.31 0.31 0.19 0.86 2.89 2.57 4.58 -36.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment