[FAST] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 107.05%
YoY- -87.75%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 97,318 100,671 88,641 73,528 7,238 7,124 8,445 50.23%
PBT -1,578 170 722 410 1,334 1,142 1,941 -
Tax 974 179 306 -301 -444 -365 -531 -
NP -604 349 1,028 109 890 777 1,410 -
-
NP to SH -913 410 1,028 109 890 777 1,410 -
-
Tax Rate - -105.29% -42.38% 73.41% 33.28% 31.96% 27.36% -
Total Cost 97,922 100,322 87,613 73,419 6,348 6,347 7,035 55.03%
-
Net Worth 90,418 75,003 101,327 91,737 29,134 26,216 24,411 24.36%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 1,139 1,140 -
Div Payout % - - - - - 146.70% 80.90% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 90,418 75,003 101,327 91,737 29,134 26,216 24,411 24.36%
NOSH 430,562 215,281 737,402 405,083 228,148 228,148 228,148 11.15%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -0.62% 0.35% 1.16% 0.15% 12.30% 10.91% 16.70% -
ROE -1.01% 0.55% 1.01% 0.12% 3.05% 2.96% 5.78% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.60 47.11 13.82 19.00 3.18 3.12 3.70 35.16%
EPS -0.21 0.19 0.16 0.03 0.39 0.34 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.21 0.351 0.158 0.237 0.128 0.115 0.107 11.88%
Adjusted Per Share Value based on latest NOSH - 405,083
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.65 23.43 20.63 17.11 1.68 1.66 1.97 50.17%
EPS -0.21 0.10 0.24 0.03 0.21 0.18 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.27 -
NAPS 0.2104 0.1746 0.2358 0.2135 0.0678 0.061 0.0568 24.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.075 0.09 0.025 0.265 0.375 0.29 0.405 -
P/RPS 0.33 0.19 0.18 1.40 11.79 9.28 10.94 -44.17%
P/EPS -35.37 46.91 15.60 941.06 95.90 85.09 65.53 -
EY -2.83 2.13 6.41 0.11 1.04 1.18 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 1.72 1.23 -
P/NAPS 0.36 0.26 0.16 1.12 2.93 2.52 3.79 -32.42%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 21/08/23 23/08/22 27/08/21 26/08/20 23/08/19 28/08/18 -
Price 0.065 0.11 0.03 0.205 0.37 0.295 0.49 -
P/RPS 0.29 0.23 0.22 1.08 11.64 9.44 13.24 -47.07%
P/EPS -30.65 57.33 18.72 727.99 94.63 86.55 79.29 -
EY -3.26 1.74 5.34 0.14 1.06 1.16 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 1.69 1.02 -
P/NAPS 0.31 0.31 0.19 0.86 2.89 2.57 4.58 -36.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment