[MLAB] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 22.11%
YoY- 87.65%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 607 956 452 523 662 745 1,191 -8.86%
PBT -400 -443 -301 -148 -1,198 -870 -591 -5.23%
Tax 0 0 0 0 0 0 0 -
NP -400 -443 -301 -148 -1,198 -870 -591 -5.23%
-
NP to SH -302 -443 -301 -148 -1,198 -870 -591 -8.83%
-
Tax Rate - - - - - - - -
Total Cost 1,007 1,399 753 671 1,860 1,615 1,782 -7.56%
-
Net Worth 9,511 4,715 5,451 6,775 9,292 11,430 8,118 2.20%
Dividend
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 9,511 4,715 5,451 6,775 9,292 11,430 8,118 2.20%
NOSH 186,867 170,869 167,222 164,444 153,589 150,000 103,684 8.45%
Ratio Analysis
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -65.90% -46.34% -66.59% -28.30% -180.97% -116.78% -49.62% -
ROE -3.18% -9.39% -5.52% -2.18% -12.89% -7.61% -7.28% -
Per Share
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.32 0.56 0.27 0.32 0.43 0.50 1.15 -16.15%
EPS -0.16 -0.26 -0.18 -0.09 -0.78 -0.58 -0.57 -16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0509 0.0276 0.0326 0.0412 0.0605 0.0762 0.0783 -5.76%
Adjusted Per Share Value based on latest NOSH - 140,000
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.27 0.42 0.20 0.23 0.29 0.33 0.52 -8.63%
EPS -0.13 -0.19 -0.13 -0.06 -0.52 -0.38 -0.26 -9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0416 0.0206 0.0238 0.0296 0.0406 0.05 0.0355 2.20%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.09 0.10 0.095 0.17 0.11 0.08 0.09 -
P/RPS 27.71 17.87 35.15 53.45 25.52 16.11 7.84 19.00%
P/EPS -55.69 -38.57 -52.78 -188.89 -14.10 -13.79 -15.79 18.96%
EY -1.80 -2.59 -1.89 -0.53 -7.09 -7.25 -6.33 -15.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 3.62 2.91 4.13 1.82 1.05 1.15 6.12%
Price Multiplier on Announcement Date
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/11/16 29/08/14 26/08/13 30/08/12 15/08/11 25/08/10 24/08/09 -
Price 0.07 0.10 0.09 0.13 0.09 0.08 0.15 -
P/RPS 21.55 17.87 33.30 40.88 20.88 16.11 13.06 7.14%
P/EPS -43.31 -38.57 -50.00 -144.44 -11.54 -13.79 -26.32 7.10%
EY -2.31 -2.59 -2.00 -0.69 -8.67 -7.25 -3.80 -6.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 3.62 2.76 3.16 1.49 1.05 1.92 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment