[MLAB] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -32.31%
YoY- -1128.57%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 248 404 516 167 387 658 371 -5.39%
PBT -1,918 -110 -295 -172 -14 -412 -527 19.48%
Tax 0 0 0 0 0 0 0 -
NP -1,918 -110 -295 -172 -14 -412 -527 19.48%
-
NP to SH -1,884 -26 -295 -172 -14 -412 -527 19.18%
-
Tax Rate - - - - - - - -
Total Cost 2,166 514 811 339 401 1,070 898 12.89%
-
Net Worth 51,913 9,511 4,789 5,607 5,768 9,231 11,473 23.12%
Dividend
30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 51,913 9,511 4,789 5,607 5,768 9,231 11,473 23.12%
NOSH 570,504 186,867 173,529 171,999 140,000 152,592 150,571 20.14%
Ratio Analysis
30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -773.39% -27.23% -57.17% -102.99% -3.62% -62.61% -142.05% -
ROE -3.63% -0.27% -6.16% -3.07% -0.24% -4.46% -4.59% -
Per Share
30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.04 0.22 0.30 0.10 0.28 0.43 0.25 -22.31%
EPS -0.33 -0.01 -0.17 -0.10 -0.01 -0.27 -0.35 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.091 0.0509 0.0276 0.0326 0.0412 0.0605 0.0762 2.47%
Adjusted Per Share Value based on latest NOSH - 171,999
30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.09 0.14 0.18 0.06 0.13 0.23 0.13 -4.94%
EPS -0.65 -0.01 -0.10 -0.06 0.00 -0.14 -0.18 19.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1796 0.0329 0.0166 0.0194 0.02 0.0319 0.0397 23.11%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/09/17 30/09/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.12 0.09 0.10 0.095 0.17 0.11 0.08 -
P/RPS 276.04 41.63 33.63 97.84 61.50 25.51 32.47 34.29%
P/EPS -36.34 -646.85 -58.82 -95.00 -1,700.00 -40.74 -22.86 6.59%
EY -2.75 -0.15 -1.70 -1.05 -0.06 -2.45 -4.38 -6.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.77 3.62 2.91 4.13 1.82 1.05 3.20%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/11/17 29/11/16 29/08/14 26/08/13 30/08/12 15/08/11 25/08/10 -
Price 0.075 0.07 0.10 0.09 0.13 0.09 0.08 -
P/RPS 172.52 32.38 33.63 92.69 47.03 20.87 32.47 25.87%
P/EPS -22.71 -503.10 -58.82 -90.00 -1,300.00 -33.33 -22.86 -0.09%
EY -4.40 -0.20 -1.70 -1.11 -0.08 -3.00 -4.38 0.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.38 3.62 2.76 3.16 1.49 1.05 -3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment