[MTOUCHE] YoY Cumulative Quarter Result on 30-Sep-2020

Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 96.85%
YoY- -150.38%
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Revenue 1,206 9,228 7,558 12,525 29,477 -48.95%
PBT -1,017 -25,611 276 477 -704 8.04%
Tax 0 -14 0 0 -596 -
NP -1,017 -25,625 276 477 -1,300 -5.03%
-
NP to SH -804 -25,561 357 533 -1,130 -6.91%
-
Tax Rate - - 0.00% 0.00% - -
Total Cost 2,223 34,853 7,282 12,048 30,777 -42.46%
-
Net Worth 79,327 67,509 8,924 8,883 6,519 69.16%
Dividend
30/09/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Net Worth 79,327 67,509 8,924 8,883 6,519 69.16%
NOSH 1,056,291 706,903 223,125 222,083 217,307 39.46%
Ratio Analysis
30/09/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
NP Margin -84.33% -277.69% 3.65% 3.81% -4.41% -
ROE -1.01% -37.86% 4.00% 6.00% -17.33% -
Per Share
30/09/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
RPS 0.11 1.31 3.39 5.64 13.56 -63.68%
EPS -0.11 -4.88 0.16 0.24 -0.52 -27.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0751 0.0955 0.04 0.04 0.03 21.29%
Adjusted Per Share Value based on latest NOSH - 1,056,291
30/09/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
RPS 0.13 1.00 0.82 1.35 3.18 -48.96%
EPS -0.09 -2.76 0.04 0.06 -0.12 -5.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.0728 0.0096 0.0096 0.007 69.33%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Date 30/09/20 30/06/20 31/03/16 30/06/16 31/12/15 -
Price 0.05 0.065 0.10 0.10 0.12 -
P/RPS 43.79 4.98 0.00 0.00 0.00 -
P/EPS -65.69 -1.80 0.00 0.00 0.00 -
EY -1.52 -55.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.00 0.00 4.00 -31.33%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Date 27/11/20 28/08/20 31/05/16 26/08/16 29/02/16 -
Price 0.085 0.10 0.12 0.10 0.115 -
P/RPS 74.45 7.66 0.00 0.00 0.00 -
P/EPS -111.67 -2.77 0.00 0.00 0.00 -
EY -0.90 -36.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.05 0.00 0.00 3.83 -22.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment