[MTOUCHE] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 99.25%
YoY- 94.44%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 10,039 11,632 11,153 11,057 9,191 12,285 11,962 -2.87%
PBT 1,272 1,153 1,686 -287 -4,687 3,404 4,859 -20.00%
Tax 0 0 0 0 -474 -98 -459 -
NP 1,272 1,153 1,686 -287 -5,161 3,306 4,400 -18.66%
-
NP to SH 1,218 1,146 1,686 -287 -5,159 3,208 3,520 -16.19%
-
Tax Rate 0.00% 0.00% 0.00% - - 2.88% 9.45% -
Total Cost 8,767 10,479 9,467 11,344 14,352 8,979 7,562 2.49%
-
Net Worth 21,000 29,795 38,318 97,579 97,038 82,491 41,748 -10.81%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 21,000 29,795 38,318 97,579 97,038 82,491 41,748 -10.81%
NOSH 210,000 229,200 153,272 143,499 122,833 91,657 81,860 16.98%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 12.67% 9.91% 15.12% -2.60% -56.15% 26.91% 36.78% -
ROE 5.80% 3.85% 4.40% -0.29% -5.32% 3.89% 8.43% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.78 5.08 7.28 7.71 7.48 13.40 14.61 -16.97%
EPS 0.58 0.50 1.10 -0.20 -4.20 3.50 4.30 -28.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.25 0.68 0.79 0.90 0.51 -23.76%
Adjusted Per Share Value based on latest NOSH - 143,499
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.09 1.26 1.21 1.20 0.99 1.33 1.29 -2.76%
EPS 0.13 0.12 0.18 -0.03 -0.56 0.35 0.38 -16.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0322 0.0414 0.1055 0.1049 0.0892 0.0451 -10.80%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.43 0.20 0.28 0.26 0.23 2.68 2.75 -
P/RPS 8.99 3.94 3.85 3.37 3.07 20.00 18.82 -11.57%
P/EPS 74.14 40.00 25.45 -130.00 -5.48 76.57 63.95 2.49%
EY 1.35 2.50 3.93 -0.77 -18.26 1.31 1.56 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 1.54 1.12 0.38 0.29 2.98 5.39 -3.69%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 18/05/12 20/05/11 14/05/10 15/05/09 16/05/08 18/05/07 05/05/06 -
Price 0.41 0.195 0.25 0.32 0.31 2.07 2.96 -
P/RPS 8.58 3.84 3.44 4.15 4.14 15.44 20.26 -13.33%
P/EPS 70.69 39.00 22.73 -160.00 -7.38 59.14 68.84 0.44%
EY 1.41 2.56 4.40 -0.63 -13.55 1.69 1.45 -0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 1.50 1.00 0.47 0.39 2.30 5.80 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment