[MTOUCHE] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 97.01%
YoY- 94.44%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 42,733 43,292 44,642 44,228 39,086 38,081 36,168 11.72%
PBT -64,911 1,729 846 -1,148 -40,794 -6,036 -9,678 254.41%
Tax -278 0 0 0 -16 -297 -1,216 -62.51%
NP -65,189 1,729 846 -1,148 -40,810 -6,333 -10,894 228.53%
-
NP to SH -65,244 1,390 338 -1,148 -38,427 -5,637 -10,290 241.42%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 107,922 41,562 43,796 45,376 79,896 44,414 47,062 73.63%
-
Net Worth 23,001 93,998 87,100 97,579 91,429 103,057 98,246 -61.91%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 23,001 93,998 87,100 97,579 91,429 103,057 98,246 -61.91%
NOSH 127,784 128,765 130,000 143,499 132,506 132,124 129,271 -0.76%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -152.55% 3.99% 1.90% -2.60% -104.41% -16.63% -30.12% -
ROE -283.65% 1.48% 0.39% -1.18% -42.03% -5.47% -10.47% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 33.44 33.62 34.34 30.82 29.50 28.82 27.98 12.58%
EPS -51.06 1.08 0.26 -0.80 -29.00 -4.27 -7.96 244.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.73 0.67 0.68 0.69 0.78 0.76 -61.61%
Adjusted Per Share Value based on latest NOSH - 143,499
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.62 4.68 4.83 4.78 4.23 4.12 3.91 11.73%
EPS -7.06 0.15 0.04 -0.12 -4.16 -0.61 -1.11 242.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.1017 0.0942 0.1055 0.0989 0.1114 0.1062 -61.87%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.32 0.23 0.34 0.26 0.29 0.26 0.22 -
P/RPS 0.96 0.68 0.99 0.84 0.98 0.90 0.79 13.83%
P/EPS -0.63 21.30 130.77 -32.50 -1.00 -6.09 -2.76 -62.54%
EY -159.56 4.70 0.76 -3.08 -100.00 -16.41 -36.18 168.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.32 0.51 0.38 0.42 0.33 0.29 234.12%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 12/02/10 09/11/09 12/08/09 15/05/09 13/02/09 17/11/08 21/08/08 -
Price 0.20 0.38 0.28 0.32 0.24 0.25 0.40 -
P/RPS 0.60 1.13 0.82 1.04 0.81 0.87 1.43 -43.86%
P/EPS -0.39 35.19 107.69 -40.00 -0.83 -5.86 -5.03 -81.73%
EY -255.29 2.84 0.93 -2.50 -120.83 -17.07 -19.90 445.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.52 0.42 0.47 0.35 0.32 0.53 63.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment