[SOLUTN] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -69.21%
YoY- 353.14%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 3,260 3,437 1,363 4,352 587 2,074 1,048 20.81%
PBT 668 818 228 704 -258 524 180 24.41%
Tax -212 -70 -25 -18 -15 -19 0 -
NP 456 748 203 686 -273 505 180 16.74%
-
NP to SH 457 750 204 686 -271 505 180 16.79%
-
Tax Rate 31.74% 8.56% 10.96% 2.56% - 3.63% 0.00% -
Total Cost 2,804 2,689 1,160 3,666 860 1,569 868 21.57%
-
Net Worth 22,342 22,538 20,170 20,198 19,228 18,684 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - 12 - - - - - -
Div Payout % - 1.69% - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 22,342 22,538 20,170 20,198 19,228 18,684 0 -
NOSH 126,944 127,118 127,500 127,037 129,047 126,249 89,999 5.89%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.99% 21.76% 14.89% 15.76% -46.51% 24.35% 17.18% -
ROE 2.05% 3.33% 1.01% 3.40% -1.41% 2.70% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.57 2.70 1.07 3.43 0.45 1.64 1.16 14.17%
EPS 0.36 0.59 0.16 0.54 -0.21 0.40 0.20 10.28%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.176 0.1773 0.1582 0.159 0.149 0.148 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,037
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.73 0.77 0.30 0.97 0.13 0.46 0.23 21.21%
EPS 0.10 0.17 0.05 0.15 -0.06 0.11 0.04 16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0498 0.0502 0.045 0.045 0.0429 0.0417 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.23 0.20 0.10 0.18 0.23 0.15 0.00 -
P/RPS 8.96 7.40 9.35 5.25 50.56 9.13 0.00 -
P/EPS 63.89 33.90 62.50 33.33 -109.52 37.50 0.00 -
EY 1.57 2.95 1.60 3.00 -0.91 2.67 0.00 -
DY 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.13 0.63 1.13 1.54 1.01 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 20/05/10 21/05/09 28/05/08 30/05/07 30/05/06 - -
Price 0.17 0.18 0.15 0.17 0.15 0.14 0.00 -
P/RPS 6.62 6.66 14.03 4.96 32.98 8.52 0.00 -
P/EPS 47.22 30.51 93.75 31.48 -71.43 35.00 0.00 -
EY 2.12 3.28 1.07 3.18 -1.40 2.86 0.00 -
DY 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.02 0.95 1.07 1.01 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment