[ZENTECH] YoY Cumulative Quarter Result on 30-Apr-2013 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
20-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- 3.05%
YoY- -1257.14%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 1,210 3,077 2,374 2,112 3,354 3,209 1,419 -2.61%
PBT -5,238 -690 -865 -891 77 -229 391 -
Tax -7 0 0 0 0 0 0 -
NP -5,245 -690 -865 -891 77 -229 391 -
-
NP to SH -5,245 -690 -865 -891 77 -229 391 -
-
Tax Rate - - - - 0.00% - 0.00% -
Total Cost 6,455 3,767 3,239 3,003 3,277 3,438 1,028 35.78%
-
Net Worth 30,179 6,969 8,259 6,618 7,533 5,873 6,048 30.69%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 30,179 6,969 8,259 6,618 7,533 5,873 6,048 30.69%
NOSH 416,269 138,000 139,516 127,285 128,333 114,499 114,999 23.88%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin -433.47% -22.42% -36.44% -42.19% 2.30% -7.14% 27.55% -
ROE -17.38% -9.90% -10.47% -13.46% 1.02% -3.90% 6.46% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 0.29 2.23 1.70 1.66 2.61 2.80 1.23 -21.38%
EPS -1.26 -0.50 -0.62 -0.70 0.06 -0.20 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0505 0.0592 0.052 0.0587 0.0513 0.0526 5.48%
Adjusted Per Share Value based on latest NOSH - 135,000
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 0.04 0.10 0.08 0.07 0.11 0.10 0.05 -3.64%
EPS -0.17 -0.02 -0.03 -0.03 0.00 -0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0022 0.0026 0.0021 0.0024 0.0019 0.0019 30.96%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.045 0.165 0.19 0.145 0.12 0.08 0.08 -
P/RPS 15.48 7.40 11.17 8.74 4.59 2.85 6.48 15.60%
P/EPS -3.57 -33.00 -30.65 -20.71 200.00 -40.00 23.53 -
EY -28.00 -3.03 -3.26 -4.83 0.50 -2.50 4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 3.27 3.21 2.79 2.04 1.56 1.52 -13.87%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 28/06/16 08/07/15 19/06/14 20/06/13 28/06/12 21/06/11 30/06/10 -
Price 0.045 0.13 0.175 0.095 0.12 0.08 0.08 -
P/RPS 15.48 5.83 10.28 5.73 4.59 2.85 6.48 15.60%
P/EPS -3.57 -26.00 -28.23 -13.57 200.00 -40.00 23.53 -
EY -28.00 -3.85 -3.54 -7.37 0.50 -2.50 4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 2.57 2.96 1.83 2.04 1.56 1.52 -13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment