[GENETEC] YoY Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -52.81%
YoY- -258.3%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 24,563 27,360 30,693 12,007 19,243 12,286 14.85%
PBT 907 6,316 2,731 -2,422 1,555 515 11.97%
Tax -100 -100 -100 0 -25 -144 -7.02%
NP 807 6,216 2,631 -2,422 1,530 371 16.80%
-
NP to SH 807 6,216 2,631 -2,422 1,530 371 16.80%
-
Tax Rate 11.03% 1.58% 3.66% - 1.61% 27.96% -
Total Cost 23,756 21,144 28,062 14,429 17,713 11,915 14.78%
-
Net Worth 28,907 26,553 20,423 20,383 7,675 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 2,413 - - - - -
Div Payout % - 38.83% - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 28,907 26,553 20,423 20,383 7,675 0 -
NOSH 120,447 120,699 120,136 119,900 51,170 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.29% 22.72% 8.57% -20.17% 7.95% 3.02% -
ROE 2.79% 23.41% 12.88% -11.88% 19.93% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 20.39 22.67 25.55 10.01 37.61 0.00 -
EPS 0.67 5.15 2.19 -2.02 2.99 0.00 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.17 0.17 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,428
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.16 3.52 3.95 1.55 2.48 1.58 14.86%
EPS 0.10 0.80 0.34 -0.31 0.20 0.05 14.86%
DPS 0.00 0.31 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0342 0.0263 0.0262 0.0099 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.45 0.45 0.54 0.40 0.00 0.00 -
P/RPS 2.21 1.99 2.11 3.99 0.00 0.00 -
P/EPS 67.16 8.74 24.66 -19.80 0.00 0.00 -
EY 1.49 11.44 4.06 -5.05 0.00 0.00 -
DY 0.00 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.05 3.18 2.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 12/11/09 11/11/08 01/11/07 30/11/06 24/10/05 - -
Price 0.40 0.45 0.52 0.42 0.00 0.00 -
P/RPS 1.96 1.99 2.04 4.19 0.00 0.00 -
P/EPS 59.70 8.74 23.74 -20.79 0.00 0.00 -
EY 1.68 11.44 4.21 -4.81 0.00 0.00 -
DY 0.00 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.05 3.06 2.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment