[GENETEC] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 43.49%
YoY- 136.26%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 79,422 59,271 24,563 27,360 30,693 12,007 19,243 26.63%
PBT 3,886 12,070 907 6,316 2,731 -2,422 1,555 16.48%
Tax -564 -1,199 -100 -100 -100 0 -25 68.05%
NP 3,322 10,871 807 6,216 2,631 -2,422 1,530 13.78%
-
NP to SH 2,878 9,478 807 6,216 2,631 -2,422 1,530 11.09%
-
Tax Rate 14.51% 9.93% 11.03% 1.58% 3.66% - 1.61% -
Total Cost 76,100 48,400 23,756 21,144 28,062 14,429 17,713 27.48%
-
Net Worth 73,704 59,423 28,907 26,553 20,423 20,383 7,675 45.76%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 3,509 - - 2,413 - - - -
Div Payout % 121.95% - - 38.83% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 73,704 59,423 28,907 26,553 20,423 20,383 7,675 45.76%
NOSH 350,975 297,115 120,447 120,699 120,136 119,900 51,170 37.82%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.18% 18.34% 3.29% 22.72% 8.57% -20.17% 7.95% -
ROE 3.90% 15.95% 2.79% 23.41% 12.88% -11.88% 19.93% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 22.63 19.95 20.39 22.67 25.55 10.01 37.61 -8.11%
EPS 0.82 3.19 0.67 5.15 2.19 -2.02 2.99 -19.38%
DPS 1.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.24 0.22 0.17 0.17 0.15 5.76%
Adjusted Per Share Value based on latest NOSH - 120,897
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 10.23 7.63 3.16 3.52 3.95 1.55 2.48 26.62%
EPS 0.37 1.22 0.10 0.80 0.34 -0.31 0.20 10.79%
DPS 0.45 0.00 0.00 0.31 0.00 0.00 0.00 -
NAPS 0.0949 0.0765 0.0372 0.0342 0.0263 0.0262 0.0099 45.72%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.24 0.26 0.45 0.45 0.54 0.40 0.00 -
P/RPS 1.06 1.30 2.21 1.99 2.11 3.99 0.00 -
P/EPS 29.27 8.15 67.16 8.74 24.66 -19.80 0.00 -
EY 3.42 12.27 1.49 11.44 4.06 -5.05 0.00 -
DY 4.17 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 1.14 1.30 1.88 2.05 3.18 2.35 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 19/11/10 12/11/09 11/11/08 01/11/07 30/11/06 24/10/05 -
Price 0.20 0.25 0.40 0.45 0.52 0.42 0.00 -
P/RPS 0.88 1.25 1.96 1.99 2.04 4.19 0.00 -
P/EPS 24.39 7.84 59.70 8.74 23.74 -20.79 0.00 -
EY 4.10 12.76 1.68 11.44 4.21 -4.81 0.00 -
DY 5.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.95 1.25 1.67 2.05 3.06 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment