[GENETEC] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -52.81%
YoY- -258.3%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 14,589 23,442 15,046 12,007 6,169 38,260 28,313 -35.80%
PBT 1,051 -5,580 -4,288 -2,422 -1,585 2,473 2,138 -37.79%
Tax -50 391 0 0 0 281 -50 0.00%
NP 1,001 -5,189 -4,288 -2,422 -1,585 2,754 2,088 -38.82%
-
NP to SH 1,001 -5,189 -4,288 -2,422 -1,585 2,754 2,088 -38.82%
-
Tax Rate 4.76% - - - - -11.36% 2.34% -
Total Cost 13,588 28,631 19,334 14,429 7,754 35,506 26,225 -35.56%
-
Net Worth 19,296 18,017 19,217 20,383 21,613 14,841 12,612 32.88%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 19,296 18,017 19,217 20,383 21,613 14,841 12,612 32.88%
NOSH 120,602 120,115 120,112 119,900 120,075 82,455 70,067 43.76%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.86% -22.14% -28.50% -20.17% -25.69% 7.20% 7.37% -
ROE 5.19% -28.80% -22.31% -11.88% -7.33% 18.56% 16.56% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 12.10 19.52 12.53 10.01 5.14 46.40 40.41 -55.34%
EPS 0.83 -4.32 -3.57 -2.02 -1.32 3.34 2.98 -57.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.16 0.17 0.18 0.18 0.18 -7.57%
Adjusted Per Share Value based on latest NOSH - 119,428
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.86 2.99 1.92 1.53 0.79 4.87 3.61 -35.80%
EPS 0.13 -0.66 -0.55 -0.31 -0.20 0.35 0.27 -38.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.023 0.0245 0.026 0.0275 0.0189 0.0161 32.76%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.38 0.35 0.38 0.40 0.58 0.60 0.32 -
P/RPS 3.14 1.79 3.03 3.99 11.29 1.29 0.79 151.55%
P/EPS 45.78 -8.10 -10.64 -19.80 -43.94 17.96 10.74 163.59%
EY 2.18 -12.34 -9.39 -5.05 -2.28 5.57 9.31 -62.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.33 2.38 2.35 3.22 3.33 1.78 21.43%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 30/05/07 28/02/07 30/11/06 30/08/06 26/05/06 23/02/06 -
Price 0.48 0.34 0.30 0.42 0.37 0.58 0.47 -
P/RPS 3.97 1.74 2.39 4.19 7.20 1.25 1.16 127.61%
P/EPS 57.83 -7.87 -8.40 -20.79 -28.03 17.37 15.77 138.36%
EY 1.73 -12.71 -11.90 -4.81 -3.57 5.76 6.34 -58.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.27 1.88 2.47 2.06 3.22 2.61 9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment