[ASIAPLY] YoY Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 121.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 8,076 24,655 27,357 28,081 0 -
PBT 3,354 -1,358 1,086 1,915 0 -
Tax 0 0 -216 -413 0 -
NP 3,354 -1,358 870 1,502 0 -
-
NP to SH 3,354 -1,358 870 1,502 0 -
-
Tax Rate 0.00% - 19.89% 21.57% - -
Total Cost 4,722 26,013 26,487 26,579 0 -
-
Net Worth 17,033 20,943 24,333 14,446 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 878 - - -
Div Payout % - - 101.01% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 17,033 20,943 24,333 14,446 0 -
NOSH 87,801 88,181 87,878 65,877 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 41.53% -5.51% 3.18% 5.35% 0.00% -
ROE 19.69% -6.48% 3.58% 10.40% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 9.20 27.96 31.13 42.63 0.00 -
EPS 3.82 -1.54 0.99 2.28 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.194 0.2375 0.2769 0.2193 0.00 -
Adjusted Per Share Value based on latest NOSH - 66,000
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.84 2.57 2.85 2.92 0.00 -
EPS 0.35 -0.14 0.09 0.16 0.00 -
DPS 0.00 0.00 0.09 0.00 0.00 -
NAPS 0.0177 0.0218 0.0253 0.015 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 - - -
Price 0.17 0.27 0.43 0.00 0.00 -
P/RPS 1.85 0.97 1.38 0.00 0.00 -
P/EPS 4.45 -17.53 43.43 0.00 0.00 -
EY 22.47 -5.70 2.30 0.00 0.00 -
DY 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 0.88 1.14 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/08 21/11/07 23/11/06 25/11/05 - -
Price 0.18 0.25 0.43 0.34 0.00 -
P/RPS 1.96 0.89 1.38 0.80 0.00 -
P/EPS 4.71 -16.23 43.43 14.91 0.00 -
EY 21.22 -6.16 2.30 6.71 0.00 -
DY 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 0.93 1.05 1.55 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment