[ASIAPLY] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
01-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 40.29%
YoY- 179.22%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Revenue 54,644 52,727 57,464 44,513 38,102 51,697 57,840 -0.83%
PBT -2,397 -732 465 4,503 1,377 387 915 -
Tax -4,246 -301 -624 -1,627 -347 -164 -175 60.38%
NP -6,643 -1,033 -159 2,876 1,030 223 740 -
-
NP to SH -6,643 -911 -159 2,876 1,030 223 740 -
-
Tax Rate - - 134.19% 36.13% 25.20% 42.38% 19.13% -
Total Cost 61,287 53,760 57,623 41,637 37,072 51,474 57,100 1.05%
-
Net Worth 77,452 84,317 63,376 48,859 0 23,191 22,023 20.47%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Div - 2,218 - - - 223 440 -
Div Payout % - 0.00% - - - 100.00% 59.52% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Net Worth 77,452 84,317 63,376 48,859 0 23,191 22,023 20.47%
NOSH 455,097 444,327 333,559 303,190 88,031 89,200 88,095 27.53%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
NP Margin -12.16% -1.96% -0.28% 6.46% 2.70% 0.43% 1.28% -
ROE -8.58% -1.08% -0.25% 5.89% 0.00% 0.96% 3.36% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
RPS 11.99 11.88 17.23 16.40 43.28 57.96 65.66 -22.26%
EPS -1.46 -0.21 -0.05 1.06 1.17 0.25 0.84 -
DPS 0.00 0.50 0.00 0.00 0.00 0.25 0.50 -
NAPS 0.17 0.19 0.19 0.18 0.00 0.26 0.25 -5.55%
Adjusted Per Share Value based on latest NOSH - 303,190
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
RPS 5.70 5.50 6.00 4.64 3.98 5.39 6.03 -0.83%
EPS -0.69 -0.10 -0.02 0.30 0.11 0.02 0.08 -
DPS 0.00 0.23 0.00 0.00 0.00 0.02 0.05 -
NAPS 0.0808 0.088 0.0661 0.051 0.00 0.0242 0.023 20.45%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/12/13 31/12/12 -
Price 0.07 0.09 0.17 0.215 0.655 0.175 0.11 -
P/RPS 0.58 0.76 0.99 1.31 1.51 0.30 0.17 19.93%
P/EPS -4.80 -43.84 -356.64 20.29 55.98 70.00 13.10 -
EY -20.83 -2.28 -0.28 4.93 1.79 1.43 7.64 -
DY 0.00 5.56 0.00 0.00 0.00 1.43 4.55 -
P/NAPS 0.41 0.47 0.89 1.19 0.00 0.67 0.44 -1.04%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Date 27/11/19 29/11/18 21/11/17 01/12/16 25/11/15 25/02/14 25/01/13 -
Price 0.06 0.075 0.12 0.15 0.275 0.165 0.13 -
P/RPS 0.50 0.63 0.70 0.91 0.64 0.28 0.20 14.53%
P/EPS -4.12 -36.53 -251.74 14.16 23.50 66.00 15.48 -
EY -24.30 -2.74 -0.40 7.06 4.25 1.52 6.46 -
DY 0.00 6.67 0.00 0.00 0.00 1.52 3.85 -
P/NAPS 0.35 0.39 0.63 0.83 0.00 0.63 0.52 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment