[ASIAPLY] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
01-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 28.86%
YoY- 36.98%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Revenue 20,207 19,906 21,455 14,000 19,599 14,871 20,359 -0.11%
PBT -169 -956 -308 1,260 856 182 463 -
Tax -1,960 -56 -179 -434 -253 -76 -86 58.90%
NP -2,129 -1,012 -487 826 603 106 377 -
-
NP to SH -2,129 -974 -487 826 603 106 377 -
-
Tax Rate - - - 34.44% 29.56% 41.76% 18.57% -
Total Cost 22,336 20,918 21,942 13,174 18,996 14,765 19,982 1.66%
-
Net Worth 77,452 84,317 63,376 48,859 0 22,966 21,918 20.56%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Div - - - - - - 219 -
Div Payout % - - - - - - 58.14% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Net Worth 77,452 84,317 63,376 48,859 0 22,966 21,918 20.56%
NOSH 455,097 444,327 333,559 303,190 87,468 88,333 87,674 27.62%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
NP Margin -10.54% -5.08% -2.27% 5.90% 3.08% 0.71% 1.85% -
ROE -2.75% -1.16% -0.77% 1.69% 0.00% 0.46% 1.72% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
RPS 4.44 4.49 6.43 5.16 22.41 16.84 23.22 -21.73%
EPS -0.47 -0.22 -0.15 0.30 0.69 0.12 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.17 0.19 0.19 0.18 0.00 0.26 0.25 -5.55%
Adjusted Per Share Value based on latest NOSH - 303,190
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
RPS 2.11 2.08 2.24 1.46 2.04 1.55 2.12 -0.07%
EPS -0.22 -0.10 -0.05 0.09 0.06 0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.0808 0.088 0.0661 0.051 0.00 0.024 0.0229 20.53%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/12/13 31/12/12 -
Price 0.07 0.09 0.17 0.215 0.655 0.175 0.11 -
P/RPS 1.58 2.01 2.64 4.17 2.92 1.04 0.47 19.67%
P/EPS -14.98 -41.01 -116.44 70.65 95.01 145.83 25.58 -
EY -6.68 -2.44 -0.86 1.42 1.05 0.69 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.27 -
P/NAPS 0.41 0.47 0.89 1.19 0.00 0.67 0.44 -1.04%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/12/13 31/12/12 CAGR
Date 27/11/19 29/11/18 21/11/17 01/12/16 25/11/15 25/02/14 25/01/13 -
Price 0.06 0.075 0.12 0.15 0.275 0.165 0.13 -
P/RPS 1.35 1.67 1.87 2.91 1.23 0.98 0.56 13.92%
P/EPS -12.84 -34.17 -82.19 49.29 39.89 137.50 30.23 -
EY -7.79 -2.93 -1.22 2.03 2.51 0.73 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
P/NAPS 0.35 0.39 0.63 0.83 0.00 0.63 0.52 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment