[MIKROMB] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 10,763 8,629 7,343 0 -
PBT 2,543 2,819 2,607 0 -
Tax -507 -758 -656 0 -
NP 2,036 2,061 1,951 0 -
-
NP to SH 2,036 2,061 1,951 0 -
-
Tax Rate 19.94% 26.89% 25.16% - -
Total Cost 8,727 6,568 5,392 0 -
-
Net Worth 19,162 19,615 11,326 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 958 - - - -
Div Payout % 47.06% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 19,162 19,615 11,326 0 -
NOSH 119,764 119,825 78,987 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 18.92% 23.88% 26.57% 0.00% -
ROE 10.63% 10.51% 17.22% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.99 7.20 9.30 0.00 -
EPS 1.70 1.72 2.47 0.00 -
DPS 0.80 0.00 0.00 0.00 -
NAPS 0.16 0.1637 0.1434 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.00 0.80 0.68 0.00 -
EPS 0.19 0.19 0.18 0.00 -
DPS 0.09 0.00 0.00 0.00 -
NAPS 0.0179 0.0183 0.0106 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 0.19 0.22 0.22 0.00 -
P/RPS 2.11 3.06 2.37 0.00 -
P/EPS 11.18 12.79 8.91 0.00 -
EY 8.95 7.82 11.23 0.00 -
DY 4.21 0.00 0.00 0.00 -
P/NAPS 1.19 1.34 1.53 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 29/05/08 11/05/07 24/05/06 - -
Price 0.19 0.22 0.20 0.00 -
P/RPS 2.11 3.06 2.15 0.00 -
P/EPS 11.18 12.79 8.10 0.00 -
EY 8.95 7.82 12.35 0.00 -
DY 4.21 0.00 0.00 0.00 -
P/NAPS 1.19 1.34 1.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment