[MMSV] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 212.81%
YoY- 29.67%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 28,160 44,283 23,912 19,084 16,467 11,835 9,651 19.52%
PBT 7,054 13,146 5,527 5,283 4,050 2,107 837 42.63%
Tax -291 -43 -39 -56 -19 6 0 -
NP 6,763 13,103 5,488 5,227 4,031 2,113 837 41.63%
-
NP to SH 6,763 13,103 5,488 5,227 4,031 2,113 837 41.63%
-
Tax Rate 4.13% 0.33% 0.71% 1.06% 0.47% -0.28% 0.00% -
Total Cost 21,397 31,180 18,424 13,857 12,436 9,722 8,814 15.92%
-
Net Worth 56,108 51,554 38,738 34,302 24,479 19,504 22,976 16.03%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 1,603 2,416 1,614 1,633 1,631 - - -
Div Payout % 23.70% 18.44% 29.41% 31.25% 40.49% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 56,108 51,554 38,738 34,302 24,479 19,504 22,976 16.03%
NOSH 163,000 163,000 161,411 163,343 163,198 162,538 164,117 -0.11%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 24.02% 29.59% 22.95% 27.39% 24.48% 17.85% 8.67% -
ROE 12.05% 25.42% 14.17% 15.24% 16.47% 10.83% 3.64% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 17.57 27.49 14.81 11.68 10.09 7.28 5.88 20.00%
EPS 4.22 8.13 3.40 3.20 2.47 1.30 0.51 42.19%
DPS 1.00 1.50 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.35 0.32 0.24 0.21 0.15 0.12 0.14 16.49%
Adjusted Per Share Value based on latest NOSH - 163,105
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.57 21.35 11.53 9.20 7.94 5.71 4.65 19.53%
EPS 3.26 6.32 2.65 2.52 1.94 1.02 0.40 41.83%
DPS 0.77 1.16 0.78 0.79 0.79 0.00 0.00 -
NAPS 0.2705 0.2485 0.1867 0.1654 0.118 0.094 0.1108 16.03%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.30 1.56 0.50 0.74 0.275 0.105 0.11 -
P/RPS 7.40 5.68 3.38 6.33 2.73 1.44 1.87 25.75%
P/EPS 30.82 19.18 14.71 23.13 11.13 8.08 21.57 6.12%
EY 3.25 5.21 6.80 4.32 8.98 12.38 4.64 -5.75%
DY 0.77 0.96 2.00 1.35 3.64 0.00 0.00 -
P/NAPS 3.71 4.88 2.08 3.52 1.83 0.88 0.79 29.39%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 28/08/17 16/08/16 21/08/15 28/08/14 22/08/13 24/08/12 -
Price 1.58 1.93 0.695 0.635 0.43 0.10 0.10 -
P/RPS 8.99 7.02 4.69 5.44 4.26 1.37 1.70 31.97%
P/EPS 37.45 23.73 20.44 19.84 17.41 7.69 19.61 11.38%
EY 2.67 4.21 4.89 5.04 5.74 13.00 5.10 -10.22%
DY 0.63 0.78 1.44 1.57 2.33 0.00 0.00 -
P/NAPS 4.51 6.03 2.90 3.02 2.87 0.83 0.71 36.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment