[MMSV] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 113.76%
YoY- 9.74%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 12,241 29,378 20,068 11,432 11,464 8,726 5,834 13.14%
PBT 3,045 9,017 5,729 3,605 3,265 1,982 672 28.62%
Tax -274 -18 -17 -33 -10 3 0 -
NP 2,771 8,999 5,712 3,572 3,255 1,985 672 26.61%
-
NP to SH 2,771 8,999 5,712 3,572 3,255 1,985 672 26.61%
-
Tax Rate 9.00% 0.20% 0.30% 0.92% 0.31% -0.15% 0.00% -
Total Cost 9,470 20,379 14,356 7,860 8,209 6,741 5,162 10.63%
-
Net Worth 56,108 51,554 38,725 34,252 24,412 19,524 22,946 16.06%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 1,603 2,416 1,613 1,631 1,627 - - -
Div Payout % 57.85% 26.85% 28.25% 45.66% 50.00% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 56,108 51,554 38,725 34,252 24,412 19,524 22,946 16.06%
NOSH 163,000 163,000 161,355 163,105 162,750 162,704 163,902 -0.09%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 22.64% 30.63% 28.46% 31.25% 28.39% 22.75% 11.52% -
ROE 4.94% 17.46% 14.75% 10.43% 13.33% 10.17% 2.93% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.64 18.23 12.44 7.01 7.04 5.36 3.56 13.56%
EPS 1.73 5.59 3.54 2.19 2.00 1.22 0.41 27.10%
DPS 1.00 1.50 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.35 0.32 0.24 0.21 0.15 0.12 0.14 16.49%
Adjusted Per Share Value based on latest NOSH - 163,105
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.90 14.16 9.67 5.51 5.53 4.21 2.81 13.15%
EPS 1.34 4.34 2.75 1.72 1.57 0.96 0.32 26.94%
DPS 0.77 1.16 0.78 0.79 0.78 0.00 0.00 -
NAPS 0.2705 0.2485 0.1867 0.1651 0.1177 0.0941 0.1106 16.06%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.30 1.56 0.50 0.74 0.275 0.105 0.11 -
P/RPS 17.03 8.56 4.02 10.56 3.90 1.96 3.09 32.88%
P/EPS 75.21 27.93 14.12 33.79 13.75 8.61 26.83 18.73%
EY 1.33 3.58 7.08 2.96 7.27 11.62 3.73 -15.78%
DY 0.77 0.96 2.00 1.35 3.64 0.00 0.00 -
P/NAPS 3.71 4.88 2.08 3.52 1.83 0.88 0.79 29.39%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 28/08/17 16/08/16 21/08/15 28/08/14 22/08/13 24/08/12 -
Price 1.58 1.93 0.695 0.635 0.43 0.10 0.10 -
P/RPS 20.69 10.58 5.59 9.06 6.10 1.86 2.81 39.45%
P/EPS 91.41 34.55 19.63 29.00 21.50 8.20 24.39 24.61%
EY 1.09 2.89 5.09 3.45 4.65 12.20 4.10 -19.80%
DY 0.63 0.78 1.44 1.57 2.33 0.00 0.00 -
P/NAPS 4.51 6.03 2.90 3.02 2.87 0.83 0.71 36.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment