[MMSV] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2.79%
YoY- 68.13%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 59,446 55,955 36,119 42,309 31,307 18,441 17,844 22.19%
PBT 15,120 17,226 8,423 11,759 6,973 -1,853 -8,006 -
Tax -405 -91 -80 -91 -33 13 -440 -1.37%
NP 14,715 17,135 8,343 11,668 6,940 -1,840 -8,446 -
-
NP to SH 14,715 17,135 8,343 11,668 6,940 -1,840 -8,446 -
-
Tax Rate 2.68% 0.53% 0.95% 0.77% 0.47% - - -
Total Cost 44,731 38,820 27,776 30,641 24,367 20,281 26,290 9.25%
-
Net Worth 56,108 51,554 38,725 34,252 24,412 19,524 22,946 16.06%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 5,630 4,029 3,254 3,257 1,643 - - -
Div Payout % 38.26% 23.52% 39.00% 27.92% 23.68% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 56,108 51,554 38,725 34,252 24,412 19,524 22,946 16.06%
NOSH 163,000 163,000 161,355 163,105 162,750 162,704 163,902 -0.09%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 24.75% 30.62% 23.10% 27.58% 22.17% -9.98% -47.33% -
ROE 26.23% 33.24% 21.54% 34.07% 28.43% -9.42% -36.81% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 37.08 34.73 22.38 25.94 19.24 11.33 10.89 22.64%
EPS 9.18 10.64 5.17 7.15 4.26 -1.13 -5.15 -
DPS 3.50 2.50 2.00 2.00 1.01 0.00 0.00 -
NAPS 0.35 0.32 0.24 0.21 0.15 0.12 0.14 16.49%
Adjusted Per Share Value based on latest NOSH - 163,105
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.66 26.97 17.41 20.40 15.09 8.89 8.60 22.20%
EPS 7.09 8.26 4.02 5.62 3.35 -0.89 -4.07 -
DPS 2.71 1.94 1.57 1.57 0.79 0.00 0.00 -
NAPS 0.2705 0.2485 0.1867 0.1651 0.1177 0.0941 0.1106 16.06%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.30 1.56 0.50 0.74 0.275 0.105 0.11 -
P/RPS 3.51 4.49 2.23 2.85 1.43 0.93 1.01 23.06%
P/EPS 14.16 14.67 9.67 10.34 6.45 -9.28 -2.13 -
EY 7.06 6.82 10.34 9.67 15.51 -10.77 -46.85 -
DY 2.69 1.60 4.00 2.70 3.67 0.00 0.00 -
P/NAPS 3.71 4.88 2.08 3.52 1.83 0.88 0.79 29.39%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 28/08/17 16/08/16 21/08/15 28/08/14 22/08/13 24/08/12 -
Price 1.58 1.93 0.695 0.635 0.43 0.10 0.10 -
P/RPS 4.26 5.56 3.10 2.45 2.24 0.88 0.92 29.08%
P/EPS 17.21 18.15 13.44 8.88 10.08 -8.84 -1.94 -
EY 5.81 5.51 7.44 11.27 9.92 -11.31 -51.53 -
DY 2.22 1.30 2.88 3.15 2.35 0.00 0.00 -
P/NAPS 4.51 6.03 2.90 3.02 2.87 0.83 0.71 36.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment