[FOCUS] YoY Cumulative Quarter Result on 31-Oct-2010

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
28-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Revenue 16,804 11,209 6,574 0 12,048 12,048 3.16%
PBT 11,856 -3,742 -3,253 0 -1,231 -1,231 -
Tax -1,294 -1 -1 0 6 6 -
NP 10,562 -3,743 -3,254 0 -1,225 -1,225 -
-
NP to SH 10,723 -3,743 -3,254 0 -1,225 -1,225 -
-
Tax Rate 10.91% - - - - - -
Total Cost 6,242 14,952 9,828 0 13,273 13,273 -6.82%
-
Net Worth 243,324 18,314 15,163 14,852 13,982 13,619 31.00%
Dividend
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Net Worth 243,324 18,314 15,163 14,852 13,982 13,619 31.00%
NOSH 6,264,669 200,160 162,700 132,727 123,737 120,526 44.79%
Ratio Analysis
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
NP Margin 62.85% -33.39% -49.50% 0.00% -10.17% -10.17% -
ROE 4.41% -20.44% -21.46% 0.00% -8.76% -8.99% -
Per Share
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
RPS 0.27 5.60 4.04 0.00 9.74 10.00 -28.70%
EPS 0.17 -1.87 -2.00 0.00 -0.99 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0392 0.0915 0.0932 0.1119 0.113 0.113 -9.44%
Adjusted Per Share Value based on latest NOSH - 132,727
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
RPS 0.26 0.18 0.10 0.00 0.19 0.19 2.98%
EPS 0.17 -0.06 -0.05 0.00 -0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.0029 0.0024 0.0023 0.0022 0.0021 31.22%
Price Multiplier on Financial Quarter End Date
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Date 31/03/21 31/10/11 29/07/11 29/10/10 30/12/10 30/07/10 -
Price 0.595 0.09 0.06 0.11 0.10 0.09 -
P/RPS 219.79 1.61 1.48 0.00 1.03 0.90 67.37%
P/EPS 344.43 -4.81 -3.00 0.00 -10.10 -8.85 -
EY 0.29 -20.78 -33.33 0.00 -9.90 -11.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.18 0.98 0.64 0.98 0.88 0.80 31.74%
Price Multiplier on Announcement Date
31/03/21 31/10/11 31/07/11 31/10/10 31/12/10 31/07/10 CAGR
Date 31/05/21 29/12/11 30/09/11 28/12/10 - 23/09/10 -
Price 0.045 0.09 0.08 0.11 0.00 0.09 -
P/RPS 16.62 1.61 1.98 0.00 0.00 0.90 31.41%
P/EPS 26.05 -4.81 -4.00 0.00 0.00 -8.85 -
EY 3.84 -20.78 -25.00 0.00 0.00 -11.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.98 0.86 0.98 0.00 0.80 3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment