[APPASIA] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -66.76%
YoY- 61.46%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Revenue 178,545 142,839 4,659 10,096 14,927 15,120 8,356 52.48%
PBT 538 -217 -6,853 -5,059 -13,337 184 -610 -
Tax -97 -199 1 -29 136 -112 -21 23.47%
NP 441 -416 -6,852 -5,088 -13,201 72 -631 -
-
NP to SH 441 -402 -6,858 -5,088 -13,201 72 -631 -
-
Tax Rate 18.03% - - - - 60.87% - -
Total Cost 178,104 143,255 11,511 15,184 28,128 15,048 8,987 50.91%
-
Net Worth 27,102 24,563 10,057 15,291 4,926 17,387 15,606 7.90%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Net Worth 27,102 24,563 10,057 15,291 4,926 17,387 15,606 7.90%
NOSH 345,249 345,199 281,715 279,560 135,724 120,000 105,166 17.79%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
NP Margin 0.25% -0.29% -147.07% -50.40% -88.44% 0.48% -7.55% -
ROE 1.63% -1.64% -68.19% -33.27% -267.94% 0.41% -4.04% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
RPS 51.71 44.83 1.65 3.61 11.00 12.60 7.95 29.43%
EPS 0.13 -0.14 -2.43 -1.82 -9.73 0.06 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0771 0.0357 0.0547 0.0363 0.1449 0.1484 -8.40%
Adjusted Per Share Value based on latest NOSH - 279,041
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
RPS 12.47 9.97 0.33 0.70 1.04 1.06 0.58 52.61%
EPS 0.03 -0.03 -0.48 -0.36 -0.92 0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0172 0.007 0.0107 0.0034 0.0121 0.0109 7.87%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 28/09/12 30/09/11 -
Price 0.095 0.365 0.365 0.14 0.155 0.10 0.19 -
P/RPS 0.18 0.81 22.07 3.88 1.41 0.79 2.39 -29.97%
P/EPS 74.37 -289.27 -14.99 -7.69 -1.59 166.67 -31.67 -
EY 1.34 -0.35 -6.67 -13.00 -62.75 0.60 -3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 4.73 10.22 2.56 4.27 0.69 1.28 -0.77%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Date 27/02/19 23/02/18 24/02/17 23/02/16 17/02/15 28/11/12 25/11/11 -
Price 0.095 0.36 0.39 0.135 0.235 0.12 0.17 -
P/RPS 0.18 0.80 23.58 3.74 2.14 0.95 2.14 -28.90%
P/EPS 74.37 -285.31 -16.02 -7.42 -2.42 200.00 -28.33 -
EY 1.34 -0.35 -6.24 -13.48 -41.39 0.50 -3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 4.67 10.92 2.47 6.47 0.83 1.15 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment