[APPASIA] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -80.75%
YoY- 12.16%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Revenue 40,082 68,617 1,050 1,770 2,276 6,073 3,231 41.47%
PBT -286 34 -1,877 -2,008 -2,432 743 544 -
Tax 179 -173 1 -29 113 -118 -35 -
NP -107 -139 -1,876 -2,037 -2,319 625 509 -
-
NP to SH -107 -128 -1,860 -2,037 -2,319 625 509 -
-
Tax Rate - 508.82% - - - 15.88% 6.43% -
Total Cost 40,189 68,756 2,926 3,807 4,595 5,448 2,722 44.91%
-
Net Worth 27,102 24,563 10,065 15,263 5,207 18,482 15,415 8.08%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Net Worth 27,102 24,563 10,065 15,263 5,207 18,482 15,415 8.08%
NOSH 345,249 345,199 281,935 279,041 135,614 127,551 103,877 17.99%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
NP Margin -0.27% -0.20% -178.67% -115.08% -101.89% 10.29% 15.75% -
ROE -0.39% -0.52% -18.48% -13.35% -44.53% 3.38% 3.30% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
RPS 11.61 21.54 0.37 0.63 1.68 4.76 3.11 19.90%
EPS -0.03 -0.04 -0.67 -0.73 -1.71 0.49 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0771 0.0357 0.0547 0.0384 0.1449 0.1484 -8.40%
Adjusted Per Share Value based on latest NOSH - 279,041
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
RPS 2.91 4.98 0.08 0.13 0.17 0.44 0.23 41.86%
EPS -0.01 -0.01 -0.14 -0.15 -0.17 0.05 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0197 0.0178 0.0073 0.0111 0.0038 0.0134 0.0112 8.09%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 28/09/12 30/09/11 -
Price 0.095 0.365 0.365 0.14 0.155 0.10 0.19 -
P/RPS 0.82 1.69 98.01 22.07 9.24 2.10 6.11 -24.17%
P/EPS -306.53 -908.49 -55.33 -19.18 -9.06 20.41 38.78 -
EY -0.33 -0.11 -1.81 -5.21 -11.03 4.90 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 4.73 10.22 2.56 4.04 0.69 1.28 -0.77%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 CAGR
Date 27/02/19 23/02/18 24/02/17 23/02/16 17/02/15 28/11/12 25/11/11 -
Price 0.095 0.36 0.39 0.135 0.235 0.12 0.17 -
P/RPS 0.82 1.67 104.72 21.28 14.00 2.52 5.47 -23.00%
P/EPS -306.53 -896.05 -59.12 -18.49 -13.74 24.49 34.69 -
EY -0.33 -0.11 -1.69 -5.41 -7.28 4.08 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 4.67 10.92 2.47 6.12 0.83 1.15 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment