[PRIVA] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -125.64%
YoY- -1417.87%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 38,344 47,629 15,794 19,871 19,638 18,839 24,783 7.53%
PBT 1,282 1,355 -2,699 -112 -1,282 -4,299 -3,686 -
Tax 0 0 -245 147 -650 228 -470 -
NP 1,282 1,355 -2,944 35 -1,932 -4,071 -4,156 -
-
NP to SH 1,420 1,549 -2,728 207 -1,882 -3,748 -3,702 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 37,062 46,274 18,738 19,836 21,570 22,910 28,939 4.20%
-
Net Worth 67,542 61,402 61,402 61,402 61,402 66,984 66,984 0.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 67,542 61,402 61,402 61,402 61,402 66,984 66,984 0.13%
NOSH 675,422 614,020 614,020 614,020 558,200 558,200 558,200 3.22%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.34% 2.84% -18.64% 0.18% -9.84% -21.61% -16.77% -
ROE 2.10% 2.52% -4.44% 0.34% -3.07% -5.60% -5.53% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.68 7.76 2.57 3.24 3.52 3.37 4.44 4.18%
EPS 0.21 0.25 -0.44 0.03 -0.34 -0.67 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.11 0.12 0.12 -2.99%
Adjusted Per Share Value based on latest NOSH - 614,020
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.12 7.60 2.52 3.17 3.13 3.01 3.95 7.56%
EPS 0.23 0.25 -0.44 0.03 -0.30 -0.60 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1078 0.098 0.098 0.098 0.098 0.1069 0.1069 0.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.125 0.10 0.08 0.185 0.065 0.06 0.095 -
P/RPS 2.20 1.29 3.11 5.72 1.85 1.78 2.14 0.46%
P/EPS 59.46 39.64 -18.01 548.76 -19.28 -8.94 -14.32 -
EY 1.68 2.52 -5.55 0.18 -5.19 -11.19 -6.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.00 0.80 1.85 0.59 0.50 0.79 7.94%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 26/08/22 26/08/21 26/08/20 18/10/19 27/08/18 -
Price 0.10 0.105 0.07 0.20 0.11 0.055 0.105 -
P/RPS 1.76 1.35 2.72 6.18 3.13 1.63 2.36 -4.76%
P/EPS 47.56 41.62 -15.76 593.26 -32.63 -8.19 -15.83 -
EY 2.10 2.40 -6.35 0.17 -3.07 -12.21 -6.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.70 2.00 1.00 0.46 0.88 2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment