[DFX] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -39.47%
YoY- -293.19%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Revenue 46,075 52,599 10,094 9,535 11,516 78,254 52,498 -1.78%
PBT 6,697 6,381 224 -3,458 338 1,688 3,675 8.62%
Tax -1,988 -1,143 9 -161 1,555 -462 -2,162 -1.15%
NP 4,709 5,238 233 -3,619 1,893 1,226 1,513 16.94%
-
NP to SH 3,806 3,511 651 -3,802 1,968 1,229 1,471 14.00%
-
Tax Rate 29.68% 17.91% -4.02% - -460.06% 27.37% 58.83% -
Total Cost 41,366 47,361 9,861 13,154 9,623 77,028 50,985 -2.84%
-
Net Worth 3,430,362 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 81.46%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Div - - - - 2,982 - - -
Div Payout % - - - - 151.57% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Net Worth 3,430,362 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 81.46%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 1,355,877 -7.91%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
NP Margin 10.22% 9.96% 2.31% -37.95% 16.44% 1.57% 2.88% -
ROE 0.11% 0.12% 0.03% -0.10% 0.04% 0.02% 3.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
RPS 6.18 7.05 1.35 1.28 1.54 10.49 3.87 6.66%
EPS 0.51 0.47 0.09 -0.51 0.27 0.10 0.11 23.55%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 4.60 3.90 3.48 5.35 7.28 7.12 0.0336 97.05%
Adjusted Per Share Value based on latest NOSH - 745,731
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
RPS 6.16 7.03 1.35 1.27 1.54 10.46 7.02 -1.78%
EPS 0.51 0.47 0.09 -0.51 0.26 0.16 0.20 13.77%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 4.5849 3.8872 3.4686 5.3325 7.2562 7.0967 0.0609 81.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/12/16 -
Price 0.15 0.085 0.115 0.14 0.06 0.08 0.025 -
P/RPS 2.43 1.21 8.50 10.95 3.89 0.76 0.65 19.94%
P/EPS 29.39 18.05 131.73 -27.46 22.74 48.54 23.04 3.41%
EY 3.40 5.54 0.76 -3.64 4.40 2.06 4.34 -3.30%
DY 0.00 0.00 0.00 0.00 6.67 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.03 0.01 0.01 0.74 -35.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Date 21/05/24 24/05/23 25/05/22 25/05/21 20/05/20 27/05/19 21/02/17 -
Price 0.13 0.095 0.10 0.155 0.09 0.075 0.045 -
P/RPS 2.10 1.35 7.39 12.12 5.83 0.71 1.16 8.52%
P/EPS 25.47 20.18 114.55 -30.40 34.10 45.51 41.48 -6.50%
EY 3.93 4.96 0.87 -3.29 2.93 2.20 2.41 6.97%
DY 0.00 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.03 0.01 0.01 1.34 -40.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment