[GREENYB] YoY Cumulative Quarter Result on 31-Oct-2017 [#1]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
20-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- -357.01%
YoY- -2466.67%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 10,548 8,086 0 9,265 6,706 7,855 7,052 6.47%
PBT 2,614 -48 0 -566 199 1,119 120 61.60%
Tax -609 -41 0 -2 -175 -450 -60 43.47%
NP 2,005 -89 0 -568 24 669 60 72.74%
-
NP to SH 2,005 -89 0 -568 24 669 60 72.74%
-
Tax Rate 23.30% - - - 87.94% 40.21% 50.00% -
Total Cost 8,543 8,175 0 9,833 6,682 7,186 6,992 3.17%
-
Net Worth 61,408 54,065 0 55,067 57,436 58,004 56,535 1.29%
Dividend
31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - 66 -
Div Payout % - - - - - - 111.25% -
Equity
31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 61,408 54,065 0 55,067 57,436 58,004 56,535 1.29%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 19.01% -1.10% 0.00% -6.13% 0.36% 8.52% 0.85% -
ROE 3.27% -0.16% 0.00% -1.03% 0.04% 1.15% 0.11% -
Per Share
31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 3.16 2.42 0.00 2.78 2.01 2.35 2.11 6.49%
EPS 0.60 -0.03 0.00 -0.17 0.01 0.20 0.02 69.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.184 0.162 0.00 0.165 0.1721 0.1738 0.1694 1.29%
Adjusted Per Share Value based on latest NOSH - 333,740
31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 1.86 1.43 0.00 1.64 1.18 1.39 1.25 6.38%
EPS 0.35 -0.02 0.00 -0.10 0.00 0.12 0.01 73.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.1084 0.0955 0.00 0.0972 0.1014 0.1024 0.0998 1.29%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 31/03/21 31/03/20 29/03/19 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.225 0.08 0.125 0.215 0.215 0.225 0.455 -
P/RPS 7.12 3.30 0.00 7.74 10.70 9.56 21.53 -15.83%
P/EPS 37.45 -299.99 0.00 -126.33 2,989.75 112.24 2,530.86 -48.12%
EY 2.67 -0.33 0.00 -0.79 0.03 0.89 0.04 92.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.22 0.49 0.00 1.30 1.25 1.29 2.69 -11.58%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 27/05/21 25/06/20 - 20/12/17 20/12/16 21/12/15 23/12/14 -
Price 0.225 0.11 0.00 0.20 0.23 0.22 0.345 -
P/RPS 7.12 4.54 0.00 7.20 11.45 9.35 16.33 -12.13%
P/EPS 37.45 -412.49 0.00 -117.51 3,198.34 109.75 1,919.00 -45.84%
EY 2.67 -0.24 0.00 -0.85 0.03 0.91 0.05 85.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
P/NAPS 1.22 0.68 0.00 1.21 1.34 1.27 2.04 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment