[GREENYB] QoQ Quarter Result on 31-Oct-2017 [#1]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
20-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 67.89%
YoY- -2466.67%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 10,760 11,409 11,076 9,265 6,671 8,443 8,854 13.92%
PBT -631 880 462 -566 -1,738 815 1,321 -
Tax 22 -562 2 -2 -31 139 -309 -
NP -609 318 464 -568 -1,769 954 1,012 -
-
NP to SH -609 318 464 -568 -1,769 954 1,012 -
-
Tax Rate - 63.86% -0.43% - - -17.06% 23.39% -
Total Cost 11,369 11,091 10,612 9,833 8,440 7,489 7,842 28.18%
-
Net Worth 54,399 55,067 54,733 55,067 55,868 57,269 56,335 -2.31%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 54,399 55,067 54,733 55,067 55,868 57,269 56,335 -2.31%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -5.66% 2.79% 4.19% -6.13% -26.52% 11.30% 11.43% -
ROE -1.12% 0.58% 0.85% -1.03% -3.17% 1.67% 1.80% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 3.22 3.42 3.32 2.78 2.00 2.53 2.65 13.90%
EPS -0.18 0.09 0.14 -0.17 -0.53 0.29 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.163 0.165 0.164 0.165 0.1674 0.1716 0.1688 -2.31%
Adjusted Per Share Value based on latest NOSH - 333,740
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 1.98 2.10 2.04 1.71 1.23 1.56 1.63 13.88%
EPS -0.11 0.06 0.09 -0.10 -0.33 0.18 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1003 0.1015 0.1009 0.1015 0.103 0.1056 0.1039 -2.32%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.16 0.165 0.185 0.215 0.21 0.23 0.24 -
P/RPS 4.96 4.83 5.57 7.74 10.51 9.09 9.05 -33.10%
P/EPS -87.68 173.17 133.06 -126.33 -39.62 80.46 79.15 -
EY -1.14 0.58 0.75 -0.79 -2.52 1.24 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.00 1.13 1.30 1.25 1.34 1.42 -21.95%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 28/09/18 21/06/18 22/03/18 20/12/17 26/09/17 22/06/17 23/03/17 -
Price 0.15 0.16 0.175 0.20 0.195 0.21 0.23 -
P/RPS 4.65 4.68 5.27 7.20 9.76 8.30 8.67 -34.06%
P/EPS -82.20 167.92 125.87 -117.51 -36.79 73.46 75.85 -
EY -1.22 0.60 0.79 -0.85 -2.72 1.36 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.07 1.21 1.16 1.22 1.36 -22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment