[GREENYB] YoY Cumulative Quarter Result on 31-Oct-2019

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Oct-2019
Profit Trend
QoQ--%
YoY- 494.74%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Revenue 42,872 8,726 0 31,750 42,510 0.67%
PBT 4,984 1,002 0 776 145 1586.36%
Tax -464 -242 0 -562 -540 -11.40%
NP 4,520 760 0 214 -395 -
-
NP to SH 4,520 760 0 214 -395 -
-
Tax Rate 9.31% 24.15% - 72.42% 372.41% -
Total Cost 38,352 7,966 0 31,536 42,905 -8.57%
-
Net Worth 54,733 55,067 54,399 55,067 54,399 0.49%
Dividend
31/10/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Div 667 - - - - -
Div Payout % 14.77% - - - - -
Equity
31/10/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Net Worth 54,733 55,067 54,399 55,067 54,399 0.49%
NOSH 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/10/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
NP Margin 10.54% 8.71% 0.00% 0.67% -0.93% -
ROE 8.26% 1.38% 0.00% 0.39% -0.73% -
Per Share
31/10/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
RPS 12.85 2.61 0.00 9.51 12.74 0.68%
EPS 1.35 0.23 0.00 0.06 -0.11 -
DPS 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.165 0.163 0.165 0.163 0.48%
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
RPS 7.91 1.61 0.00 5.85 7.84 0.71%
EPS 0.83 0.14 0.00 0.04 -0.07 -
DPS 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1015 0.1003 0.1015 0.1003 0.47%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Date 31/10/19 31/10/18 31/12/18 30/04/18 31/07/18 -
Price 0.125 0.135 0.115 0.165 0.16 -
P/RPS 0.97 5.16 0.00 1.73 1.26 -18.85%
P/EPS 9.23 59.28 0.00 257.32 -135.19 -
EY 10.83 1.69 0.00 0.39 -0.74 -
DY 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.71 1.00 0.98 -18.37%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Date 18/12/19 19/12/18 - 21/06/18 28/09/18 -
Price 0.135 0.125 0.00 0.16 0.15 -
P/RPS 1.05 4.78 0.00 1.68 1.18 -8.90%
P/EPS 9.97 54.89 0.00 249.53 -126.74 -
EY 10.03 1.82 0.00 0.40 -0.79 -
DY 1.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.00 0.97 0.92 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment