[GREENYB] YoY Cumulative Quarter Result on 31-Oct-2018

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
19-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018
Profit Trend
QoQ- 292.41%
YoY- 233.8%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Revenue 42,872 35,729 29,055 8,726 0 31,750 42,510 0.67%
PBT 4,984 5,162 5,609 1,002 0 776 145 1586.36%
Tax -464 -411 -449 -242 0 -562 -540 -11.40%
NP 4,520 4,751 5,160 760 0 214 -395 -
-
NP to SH 4,520 4,751 5,160 760 0 214 -395 -
-
Tax Rate 9.31% 7.96% 8.00% 24.15% - 72.42% 372.41% -
Total Cost 38,352 30,978 23,895 7,966 0 31,536 42,905 -8.57%
-
Net Worth 54,733 59,071 59,405 55,067 54,399 55,067 54,399 0.49%
Dividend
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Div 667 - - - - - - -
Div Payout % 14.77% - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Net Worth 54,733 59,071 59,405 55,067 54,399 55,067 54,399 0.49%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
NP Margin 10.54% 13.30% 17.76% 8.71% 0.00% 0.67% -0.93% -
ROE 8.26% 8.04% 8.69% 1.38% 0.00% 0.39% -0.73% -
Per Share
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
RPS 12.85 10.71 8.71 2.61 0.00 9.51 12.74 0.68%
EPS 1.35 1.42 1.55 0.23 0.00 0.06 -0.11 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.177 0.178 0.165 0.163 0.165 0.163 0.48%
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
RPS 7.91 6.59 5.36 1.61 0.00 5.85 7.84 0.71%
EPS 0.83 0.88 0.95 0.14 0.00 0.04 -0.07 -
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1089 0.1095 0.1015 0.1003 0.1015 0.1003 0.47%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 -
Price 0.125 0.13 0.13 0.135 0.115 0.165 0.16 -
P/RPS 0.97 1.21 1.49 5.16 0.00 1.73 1.26 -18.85%
P/EPS 9.23 9.13 8.41 59.28 0.00 257.32 -135.19 -
EY 10.83 10.95 11.89 1.69 0.00 0.39 -0.74 -
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.73 0.73 0.82 0.71 1.00 0.98 -18.37%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Date 18/12/19 25/09/19 27/06/19 19/12/18 - 21/06/18 28/09/18 -
Price 0.135 0.13 0.125 0.125 0.00 0.16 0.15 -
P/RPS 1.05 1.21 1.44 4.78 0.00 1.68 1.18 -8.90%
P/EPS 9.97 9.13 8.08 54.89 0.00 249.53 -126.74 -
EY 10.03 10.95 12.37 1.82 0.00 0.40 -0.79 -
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.73 0.70 0.76 0.00 0.97 0.92 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment