[GREENYB] QoQ TTM Result on 31-Oct-2019

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Oct-2019
Profit Trend
QoQ- -0.92%
YoY- 302.89%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Revenue 23,736 26,336 29,046 34,146 17,470 35,729 20,329 16.70%
PBT 3,104 -1,059 3,248 3,981 3,812 5,161 4,606 -32.53%
Tax -787 130 115 -222 -18 -411 -207 278.80%
NP 2,317 -929 3,363 3,759 3,794 4,750 4,399 -47.23%
-
NP to SH 2,317 -929 3,363 3,759 3,794 4,750 4,399 -47.23%
-
Tax Rate 25.35% - -3.54% 5.58% 0.47% 7.96% 4.49% -
Total Cost 21,419 27,265 25,683 30,387 13,676 30,979 15,930 34.34%
-
Net Worth 56,735 54,065 54,065 54,733 0 59,071 0 -
Dividend
30/06/20 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Div 667 667 667 667 - - - -
Div Payout % 28.81% 0.00% 19.85% 17.76% - - - -
Equity
30/06/20 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Net Worth 56,735 54,065 54,065 54,733 0 59,071 0 -
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
NP Margin 9.76% -3.53% 11.58% 11.01% 21.72% 13.29% 21.64% -
ROE 4.08% -1.72% 6.22% 6.87% 0.00% 8.04% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
RPS 7.11 7.89 8.70 10.23 5.23 10.71 6.09 16.69%
EPS 0.69 -0.28 1.01 1.13 1.14 1.42 1.32 -47.63%
DPS 0.20 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.17 0.162 0.162 0.164 0.00 0.177 0.00 -
Adjusted Per Share Value based on latest NOSH - 333,740
30/06/20 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
RPS 4.38 4.86 5.36 6.30 3.22 6.59 3.75 16.75%
EPS 0.43 -0.17 0.62 0.69 0.70 0.88 0.81 -46.82%
DPS 0.12 0.12 0.12 0.12 0.00 0.00 0.00 -
NAPS 0.1046 0.0997 0.0997 0.1009 0.00 0.1089 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Date 30/06/20 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 28/06/19 -
Price 0.11 0.08 0.13 0.125 0.125 0.13 0.14 -
P/RPS 1.55 1.01 1.49 1.22 2.39 1.21 2.30 -32.53%
P/EPS 15.84 -28.74 12.90 11.10 11.00 9.13 10.62 48.98%
EY 6.31 -3.48 7.75 9.01 9.09 10.95 9.41 -32.87%
DY 1.82 2.50 1.54 1.60 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 0.80 0.76 0.00 0.73 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Date 26/08/20 25/06/20 27/02/20 18/12/19 - 25/09/19 - -
Price 0.18 0.11 0.13 0.135 0.00 0.13 0.00 -
P/RPS 2.53 1.39 1.49 1.32 0.00 1.21 0.00 -
P/EPS 25.93 -39.52 12.90 11.99 0.00 9.13 0.00 -
EY 3.86 -2.53 7.75 8.34 0.00 10.95 0.00 -
DY 1.11 1.82 1.54 1.48 0.00 0.00 0.00 -
P/NAPS 1.06 0.68 0.80 0.82 0.00 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment