[MYEG] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 64.62%
YoY- 123.98%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 40,935 44,996 38,711 31,737 18,077 0 -
PBT 14,998 15,152 13,167 10,706 4,808 0 -
Tax -102 -126 -116 -41 -26 0 -
NP 14,896 15,026 13,051 10,665 4,782 0 -
-
NP to SH 14,896 15,046 13,075 10,666 4,762 0 -
-
Tax Rate 0.68% 0.83% 0.88% 0.38% 0.54% - -
Total Cost 26,039 29,970 25,660 21,072 13,295 0 -
-
Net Worth 94,976 81,850 70,129 0 29,221 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 2,979 3,009 8,142 3,742 - - -
Div Payout % 20.00% 20.00% 62.27% 35.09% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 94,976 81,850 70,129 0 29,221 0 -
NOSH 595,840 601,840 594,318 187,122 108,227 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 36.39% 33.39% 33.71% 33.60% 26.45% 0.00% -
ROE 15.68% 18.38% 18.64% 0.00% 16.30% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.87 7.48 6.51 16.96 16.70 0.00 -
EPS 2.50 2.50 2.20 1.80 4.40 0.00 -
DPS 0.50 0.50 1.37 2.00 0.00 0.00 -
NAPS 0.1594 0.136 0.118 0.00 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,368
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.54 0.59 0.51 0.42 0.24 0.00 -
EPS 0.20 0.20 0.17 0.14 0.06 0.00 -
DPS 0.04 0.04 0.11 0.05 0.00 0.00 -
NAPS 0.0124 0.0107 0.0092 0.00 0.0038 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.81 0.44 0.44 0.16 1.78 0.00 -
P/RPS 11.79 5.89 6.76 0.94 10.66 0.00 -
P/EPS 32.40 17.60 20.00 2.81 40.45 0.00 -
EY 3.09 5.68 5.00 35.63 2.47 0.00 -
DY 0.62 1.14 3.11 12.50 0.00 0.00 -
P/NAPS 5.08 3.24 3.73 0.00 6.59 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 26/05/11 27/05/10 28/05/09 23/05/08 25/05/07 - -
Price 0.75 0.57 0.43 0.95 1.75 0.00 -
P/RPS 10.92 7.62 6.60 5.60 10.48 0.00 -
P/EPS 30.00 22.80 19.55 16.67 39.77 0.00 -
EY 3.33 4.39 5.12 6.00 2.51 0.00 -
DY 0.67 0.88 3.19 2.11 0.00 0.00 -
P/NAPS 4.71 4.19 3.64 0.00 6.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment