[MYEG] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 17.49%
YoY- 172.2%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 54,244 58,765 50,795 39,141 18,077 31.59%
PBT 20,851 19,300 17,285 13,014 4,808 44.27%
Tax -132 -161 -128 -50 -26 50.06%
NP 20,719 19,139 17,157 12,964 4,782 44.23%
-
NP to SH 20,719 19,169 17,187 12,962 4,762 44.38%
-
Tax Rate 0.63% 0.83% 0.74% 0.38% 0.54% -
Total Cost 33,525 39,626 33,638 26,177 13,295 25.99%
-
Net Worth 100,151 79,124 71,002 0 29,018 36.27%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 6,636 5,676 6,667 2,501 - -
Div Payout % 32.03% 29.61% 38.80% 19.30% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 100,151 79,124 71,002 0 29,018 36.27%
NOSH 628,300 581,800 601,714 220,368 107,476 55.44%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 38.20% 32.57% 33.78% 33.12% 26.45% -
ROE 20.69% 24.23% 24.21% 0.00% 16.41% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 8.63 10.10 8.44 17.76 16.82 -15.35%
EPS 3.30 3.29 2.86 5.88 4.43 -7.09%
DPS 1.06 0.98 1.11 1.14 0.00 -
NAPS 0.1594 0.136 0.118 0.00 0.27 -12.33%
Adjusted Per Share Value based on latest NOSH - 220,368
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.71 0.77 0.67 0.51 0.24 31.12%
EPS 0.27 0.25 0.23 0.17 0.06 45.61%
DPS 0.09 0.07 0.09 0.03 0.00 -
NAPS 0.0131 0.0104 0.0093 0.00 0.0038 36.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.81 0.44 0.44 0.16 1.78 -
P/RPS 9.38 4.36 5.21 0.90 10.58 -2.96%
P/EPS 24.56 13.35 15.40 2.72 40.17 -11.56%
EY 4.07 7.49 6.49 36.76 2.49 13.06%
DY 1.30 2.22 2.52 7.10 0.00 -
P/NAPS 5.08 3.24 3.73 0.00 6.59 -6.29%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 26/05/11 27/05/10 28/05/09 23/05/08 - -
Price 0.75 0.57 0.43 0.95 0.00 -
P/RPS 8.69 5.64 5.09 5.35 0.00 -
P/EPS 22.74 17.30 15.05 16.15 0.00 -
EY 4.40 5.78 6.64 6.19 0.00 -
DY 1.41 1.71 2.58 1.20 0.00 -
P/NAPS 4.71 4.19 3.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment