[TFP] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 177.42%
YoY- -93.47%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 56,434 18,994 25,236 26,372 45,239 44,260 37,052 7.26%
PBT -2,272 -796 -768 119 1,096 679 2,012 -
Tax 0 0 0 -117 -288 -398 -300 -
NP -2,272 -796 -768 2 808 281 1,712 -
-
NP to SH -2,232 -698 -777 48 735 213 1,726 -
-
Tax Rate - - - 98.32% 26.28% 58.62% 14.91% -
Total Cost 58,706 19,790 26,004 26,370 44,431 43,979 35,340 8.82%
-
Net Worth 8,335 11,667 12,303 16,404 16,404 31,950 28,097 -18.32%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 8,335 11,667 12,303 16,404 16,404 31,950 28,097 -18.32%
NOSH 208,012 205,059 205,059 205,059 205,059 212,999 200,697 0.59%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -4.03% -4.19% -3.04% 0.01% 1.79% 0.63% 4.62% -
ROE -26.78% -5.98% -6.32% 0.29% 4.48% 0.67% 6.14% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 27.35 9.26 12.31 12.86 22.06 20.78 18.46 6.76%
EPS -1.08 -0.34 -0.38 0.02 0.36 0.10 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0404 0.0569 0.06 0.08 0.08 0.15 0.14 -18.70%
Adjusted Per Share Value based on latest NOSH - 205,059
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.12 3.07 4.08 4.26 7.31 7.15 5.99 7.25%
EPS -0.36 -0.11 -0.13 0.01 0.12 0.03 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0189 0.0199 0.0265 0.0265 0.0516 0.0454 -18.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.105 0.165 0.155 0.13 0.165 0.225 0.23 -
P/RPS 0.38 1.78 1.26 1.01 0.75 1.08 1.25 -17.99%
P/EPS -9.71 -48.47 -40.91 555.37 46.03 225.00 26.74 -
EY -10.30 -2.06 -2.44 0.18 2.17 0.44 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.90 2.58 1.63 2.06 1.50 1.64 7.97%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 23/08/18 17/08/17 18/08/16 19/08/15 25/08/14 20/08/13 -
Price 0.105 0.13 0.165 0.13 0.15 0.24 0.33 -
P/RPS 0.38 1.40 1.34 1.01 0.68 1.15 1.79 -22.75%
P/EPS -9.71 -38.19 -43.55 555.37 41.85 240.00 38.37 -
EY -10.30 -2.62 -2.30 0.18 2.39 0.42 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.28 2.75 1.63 1.88 1.60 2.36 1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment