[SUNZEN] YoY Cumulative Quarter Result on 31-Dec-2023

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 84.33%
YoY- 86.96%
View:
Show?
Cumulative Result
31/12/23 31/03/23 31/12/22 CAGR
Revenue 98,130 23,035 97,103 1.05%
PBT 11,765 2,036 7,348 60.11%
Tax -3,785 -789 -2,695 40.44%
NP 7,980 1,247 4,653 71.50%
-
NP to SH 6,798 1,074 3,636 86.96%
-
Tax Rate 32.17% 38.75% 36.68% -
Total Cost 90,150 21,788 92,450 -2.48%
-
Net Worth 126,875 120,200 120,335 5.43%
Dividend
31/12/23 31/03/23 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 31/03/23 31/12/22 CAGR
Net Worth 126,875 120,200 120,335 5.43%
NOSH 720,799 720,680 720,540 0.03%
Ratio Analysis
31/12/23 31/03/23 31/12/22 CAGR
NP Margin 8.13% 5.41% 4.79% -
ROE 5.36% 0.89% 3.02% -
Per Share
31/12/23 31/03/23 31/12/22 CAGR
RPS 13.92 3.26 13.72 1.45%
EPS 0.96 0.15 0.51 88.23%
DPS 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 5.88%
Adjusted Per Share Value based on latest NOSH - 720,799
31/12/23 31/03/23 31/12/22 CAGR
RPS 13.48 3.16 13.34 1.04%
EPS 0.93 0.15 0.50 86.00%
DPS 0.00 0.00 0.00 -
NAPS 0.1743 0.1651 0.1653 5.44%
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/23 31/12/22 CAGR
Date 29/12/23 31/03/23 30/12/22 -
Price 0.30 0.21 0.20 -
P/RPS 2.15 6.45 1.46 47.26%
P/EPS 31.11 138.25 38.94 -20.10%
EY 3.21 0.72 2.57 24.90%
DY 0.00 0.00 0.00 -
P/NAPS 1.67 1.24 1.18 41.52%
Price Multiplier on Announcement Date
31/12/23 31/03/23 31/12/22 CAGR
Date 29/02/24 26/05/23 23/02/23 -
Price 0.295 0.20 0.205 -
P/RPS 2.12 6.14 1.49 42.28%
P/EPS 30.59 131.67 39.91 -23.35%
EY 3.27 0.76 2.51 30.27%
DY 0.00 0.00 0.00 -
P/NAPS 1.64 1.18 1.21 35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment