[SUNZEN] YoY Cumulative Quarter Result on 31-Mar-2023

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -70.46%
YoY- 44.94%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Revenue 122,088 98,130 23,035 97,103 20.11%
PBT 14,845 11,765 2,036 7,348 75.57%
Tax -4,654 -3,785 -789 -2,695 54.85%
NP 10,191 7,980 1,247 4,653 87.29%
-
NP to SH 8,769 6,798 1,074 3,636 102.31%
-
Tax Rate 31.35% 32.17% 38.75% 36.68% -
Total Cost 111,897 90,150 21,788 92,450 16.51%
-
Net Worth 133,934 126,875 120,200 120,335 8.94%
Dividend
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Net Worth 133,934 126,875 120,200 120,335 8.94%
NOSH 721,236 720,799 720,680 720,540 0.07%
Ratio Analysis
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
NP Margin 8.35% 8.13% 5.41% 4.79% -
ROE 6.55% 5.36% 0.89% 3.02% -
Per Share
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
RPS 17.32 13.92 3.26 13.72 20.50%
EPS 1.24 0.96 0.15 0.51 103.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.17 0.17 9.31%
Adjusted Per Share Value based on latest NOSH - 720,680
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
RPS 16.80 13.50 3.17 13.36 20.12%
EPS 1.21 0.94 0.15 0.50 102.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1843 0.1746 0.1654 0.1656 8.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Date 29/03/24 29/12/23 31/03/23 30/12/22 -
Price 0.33 0.30 0.21 0.20 -
P/RPS 1.91 2.15 6.45 1.46 23.99%
P/EPS 26.53 31.11 138.25 38.94 -26.44%
EY 3.77 3.21 0.72 2.57 35.89%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.67 1.24 1.18 36.46%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Date 24/05/24 29/02/24 26/05/23 23/02/23 -
Price 0.40 0.295 0.20 0.205 -
P/RPS 2.31 2.12 6.14 1.49 42.04%
P/EPS 32.15 30.59 131.67 39.91 -15.89%
EY 3.11 3.27 0.76 2.51 18.71%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.64 1.18 1.21 56.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment