[FINTEC] YoY Cumulative Quarter Result on 30-Jun-2024 [#4]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 148.51%
YoY- 174.2%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Revenue 26,162 22,278 19,256 114,412 15,322 30,888 5,354 24.44%
PBT 22,910 -32,476 -86,449 -314,110 -39,746 43,367 2,122 38.81%
Tax 0 0 0 0 -6 -6 0 -
NP 22,910 -32,476 -86,449 -314,110 -39,752 43,361 2,122 38.81%
-
NP to SH 23,591 -31,792 -86,250 -314,051 -39,716 43,435 2,146 39.15%
-
Tax Rate 0.00% - - - - 0.01% 0.00% -
Total Cost 3,252 54,754 105,705 428,522 55,074 -12,473 3,232 0.08%
-
Net Worth 237,618 214,407 164,465 72,898 130,889 170,521 46,431 25.23%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 237,618 214,407 164,465 72,898 130,889 170,521 46,431 25.23%
NOSH 197,839 5,923,815 5,922,797 3,945,664 611,005 525,815 975,454 -19.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 87.57% -145.78% -448.95% -274.54% -259.44% 140.38% 39.63% -
ROE 9.93% -14.83% -52.44% -430.80% -30.34% 25.47% 4.62% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.24 0.38 0.49 11.50 2.89 6.39 0.55 55.03%
EPS 11.94 -0.54 -1.59 -13.94 -6.67 9.89 0.22 73.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2024 0.0362 0.0415 0.0733 0.2467 0.3525 0.0476 56.06%
Adjusted Per Share Value based on latest NOSH - 197,839
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.22 11.26 9.73 57.81 7.74 15.61 2.71 24.41%
EPS 11.92 -16.07 -43.58 -158.70 -20.07 21.95 1.08 39.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2007 1.0834 0.8311 0.3684 0.6614 0.8617 0.2346 25.24%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/03/19 30/03/18 31/03/17 -
Price 0.245 0.005 0.01 0.03 0.055 0.105 0.055 -
P/RPS 1.85 1.33 2.06 0.26 1.90 1.64 10.02 -20.77%
P/EPS 2.05 -0.93 -0.46 -0.10 -0.73 1.17 25.00 -29.15%
EY 48.72 -107.35 -217.64 -1,052.60 -136.10 85.51 4.00 41.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.14 0.24 0.41 0.22 0.30 1.16 -21.51%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 31/05/19 30/05/18 22/05/17 -
Price 0.18 0.01 0.01 0.015 0.04 0.085 0.07 -
P/RPS 1.36 2.66 2.06 0.13 1.39 1.33 12.75 -26.54%
P/EPS 1.51 -1.86 -0.46 -0.05 -0.53 0.95 31.82 -34.30%
EY 66.32 -53.68 -217.64 -2,105.20 -187.14 105.63 3.14 52.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.28 0.24 0.20 0.16 0.24 1.47 -26.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment