[FINTEC] YoY Quarter Result on 31-Mar-2017 [#4]

Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 301.2%
YoY- 271.99%
View:
Show?
Quarter Result
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Revenue 21,311 518 9,759 1,879 2,943 1,892 15,239 5.36%
PBT -980,200 -13,178 -36,803 15,941 -10,415 2,399 -5,048 127.30%
Tax 0 0 326 0 0 0 0 -
NP -980,200 -13,178 -36,477 15,941 -10,415 2,399 -5,048 127.30%
-
NP to SH -980,166 -13,152 -36,471 15,947 -9,272 2,456 -4,558 130.95%
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 1,001,511 13,696 46,236 -14,062 13,358 -507 20,287 83.62%
-
Net Worth 72,898 130,889 170,521 46,856 39,947 56,948 75,153 -0.47%
Dividend
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Net Worth 72,898 130,889 170,521 46,856 39,947 56,948 75,153 -0.47%
NOSH 3,945,664 611,005 525,815 984,382 866,542 767,500 1,059,999 22.73%
Ratio Analysis
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
NP Margin -4,599.50% -2,544.02% -373.78% 848.38% -353.89% 126.80% -33.13% -
ROE -1,344.56% -10.05% -21.39% 34.03% -23.21% 4.31% -6.06% -
Per Share
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
RPS 2.14 0.10 2.02 0.19 0.34 0.25 1.44 6.36%
EPS -98.56 -2.48 -7.54 1.62 -1.07 0.32 -0.43 133.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.2467 0.3525 0.0476 0.0461 0.0742 0.0709 0.52%
Adjusted Per Share Value based on latest NOSH - 984,382
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
RPS 10.48 0.25 4.80 0.92 1.45 0.93 7.49 5.37%
EPS -482.07 -6.47 -17.94 7.84 -4.56 1.21 -2.24 130.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.6438 0.8387 0.2305 0.1965 0.2801 0.3696 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Date 30/06/21 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/01/15 -
Price 0.03 0.055 0.105 0.055 0.045 0.10 0.245 -
P/RPS 1.40 56.33 5.20 28.81 13.25 0.00 17.04 -32.25%
P/EPS -0.03 -2.22 -1.39 3.40 -4.21 0.00 -56.98 -69.16%
EY -3,285.20 -45.07 -71.80 29.45 -23.78 0.00 -1.76 223.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.22 0.30 1.16 0.98 1.35 3.46 -28.28%
Price Multiplier on Announcement Date
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Date 30/09/21 31/05/19 30/05/18 22/05/17 30/05/16 29/05/15 31/03/15 -
Price 0.015 0.04 0.085 0.07 0.04 0.075 0.10 -
P/RPS 0.70 40.97 4.21 36.67 11.78 0.00 6.96 -30.09%
P/EPS -0.02 -1.61 -1.13 4.32 -3.74 0.00 -23.26 -66.71%
EY -6,570.40 -61.97 -88.70 23.14 -26.75 0.00 -4.30 213.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.24 1.47 0.87 1.01 1.41 -26.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment