[FINTEC] YoY Cumulative Quarter Result on 31-Dec-2018 [#3]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -37.63%
YoY- -133.24%
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 14,950 93,101 14,188 14,804 21,129 3,475 6,575 14.04%
PBT -35,354 666,090 172,653 -26,568 80,170 -13,819 -18,413 10.99%
Tax 0 0 0 -6 -332 0 0 -
NP -35,354 666,090 172,653 -26,574 79,838 -13,819 -18,413 10.99%
-
NP to SH -35,292 666,115 172,658 -26,564 79,906 -13,801 -18,160 11.21%
-
Tax Rate - 0.00% 0.00% - 0.41% - - -
Total Cost 50,304 -572,989 -158,465 41,378 -58,709 17,294 24,988 11.84%
-
Net Worth 200,089 398,453 281,873 141,160 212,461 37,504 52,145 23.99%
Dividend
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 200,089 398,453 281,873 141,160 212,461 37,504 52,145 23.99%
NOSH 5,902,797 3,445,410 710,983 604,512 464,967 1,073,382 864,761 35.96%
Ratio Analysis
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -236.48% 715.45% 1,216.89% -179.51% 377.86% -397.67% -280.05% -
ROE -17.64% 167.17% 61.25% -18.82% 37.61% -36.80% -34.83% -
Per Share
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.38 8.47 2.20 2.81 4.68 0.36 0.76 -10.49%
EPS 0.68 38.25 27.37 -4.49 18.67 -1.44 -2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.3626 0.4364 0.268 0.4703 0.0391 0.0603 -2.88%
Adjusted Per Share Value based on latest NOSH - 604,512
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 7.56 47.06 7.17 7.48 10.68 1.76 3.32 14.06%
EPS -17.84 336.69 87.27 -13.43 40.39 -6.98 -9.18 11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0114 2.014 1.4248 0.7135 1.0739 0.1896 0.2636 23.99%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.01 0.06 0.055 0.065 0.16 0.055 0.055 -
P/RPS 2.67 0.71 2.50 2.31 3.42 15.18 7.23 -14.72%
P/EPS -1.13 0.10 0.21 -1.29 0.90 -3.82 -2.62 -12.58%
EY -88.54 1,010.29 486.02 -77.59 110.55 -26.16 -38.18 14.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.13 0.24 0.34 1.41 0.91 -21.52%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/05/22 30/06/21 28/02/20 28/02/19 28/02/18 28/02/17 24/02/16 -
Price 0.015 0.03 0.045 0.05 0.135 0.06 0.045 -
P/RPS 4.00 0.35 2.05 1.78 2.89 16.56 5.92 -6.07%
P/EPS -1.69 0.05 0.17 -0.99 0.76 -4.17 -2.14 -3.70%
EY -59.03 2,020.59 594.02 -100.87 131.02 -23.98 -46.67 3.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.08 0.10 0.19 0.29 1.53 0.75 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment