[FINTEC] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -179.54%
YoY- -102.32%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 6,391 1,807 12,817 86,829 10,028 9,327 9,868 -6.70%
PBT 17,520 -21,323 -18,796 809,882 96,162 -19,308 60,156 -17.89%
Tax 0 0 0 0 0 0 -332 -
NP 17,520 -21,323 -18,796 809,882 96,162 -19,308 59,824 -17.82%
-
NP to SH 17,791 -21,059 -18,763 809,893 96,166 -19,301 59,843 -17.62%
-
Tax Rate 0.00% - - 0.00% 0.00% - 0.55% -
Total Cost -11,129 23,130 31,613 -723,053 -86,134 28,635 -49,956 -21.34%
-
Net Worth 231,621 179,160 223,861 467,407 204,279 150,149 116,564 11.60%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 231,621 179,160 223,861 467,407 204,279 150,149 116,564 11.60%
NOSH 5,923,817 5,922,797 5,794,797 2,881,342 634,171 602,043 416,154 52.89%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 274.14% -1,180.02% -146.65% 932.73% 958.94% -207.01% 606.24% -
ROE 7.68% -11.75% -8.38% 173.27% 47.08% -12.85% 51.34% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.11 0.04 0.31 8.65 1.91 1.75 2.37 -38.78%
EPS 0.30 -0.39 -0.38 63.42 15.73 -3.30 14.38 -46.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0379 0.0538 0.4658 0.3885 0.2816 0.2801 -27.00%
Adjusted Per Share Value based on latest NOSH - 5,794,797
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.14 0.89 6.30 42.70 4.93 4.59 4.85 -6.71%
EPS 8.75 -10.36 -9.23 398.33 47.30 -9.49 29.43 -17.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1392 0.8812 1.101 2.2988 1.0047 0.7385 0.5733 11.60%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 -
Price 0.01 0.01 0.01 0.08 0.045 0.06 0.145 -
P/RPS 9.27 26.16 3.25 0.92 2.36 3.43 6.11 6.89%
P/EPS 3.33 -2.24 -2.22 0.10 0.25 -1.66 1.01 21.01%
EY 30.03 -44.55 -45.09 1,008.88 406.42 -60.33 99.17 -17.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.19 0.17 0.12 0.21 0.52 -10.48%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/02/24 28/02/23 28/02/22 31/03/21 25/11/19 30/11/18 15/11/17 -
Price 0.005 0.01 0.015 0.06 0.06 0.055 0.205 -
P/RPS 4.63 26.16 4.87 0.69 3.15 3.14 8.65 -9.50%
P/EPS 1.66 -2.24 -3.33 0.07 0.33 -1.52 1.43 2.41%
EY 60.07 -44.55 -30.06 1,345.18 304.82 -65.82 70.15 -2.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.26 0.28 0.13 0.15 0.20 0.73 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment