[HEXIND] YoY Cumulative Quarter Result on 30-Nov-2016 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- -76.48%
YoY- -68.37%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 32,756 34,074 11,667 8,367 11,660 18,628 16,010 12.66%
PBT 150 260 2,258 613 1,665 5,945 3,170 -39.84%
Tax -48 -199 -594 -229 -451 -1,481 -968 -39.37%
NP 102 61 1,664 384 1,214 4,464 2,202 -40.05%
-
NP to SH 112 49 1,664 384 1,214 4,464 2,202 -39.11%
-
Tax Rate 32.00% 76.54% 26.31% 37.36% 27.09% 24.91% 30.54% -
Total Cost 32,654 34,013 10,003 7,983 10,446 14,164 13,808 15.41%
-
Net Worth 86,048 84,048 66,081 65,322 66,686 66,629 9,019 45.60%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 86,048 84,048 66,081 65,322 66,686 66,629 9,019 45.60%
NOSH 555,511 555,511 412,235 426,666 418,620 413,333 70,576 41.01%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 0.31% 0.18% 14.26% 4.59% 10.41% 23.96% 13.75% -
ROE 0.13% 0.06% 2.52% 0.59% 1.82% 6.70% 24.41% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 5.90 6.13 2.83 1.96 2.79 4.51 22.68 -20.09%
EPS 0.02 0.01 0.40 0.09 0.29 1.08 3.12 -56.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1549 0.1513 0.1603 0.1531 0.1593 0.1612 0.1278 3.25%
Adjusted Per Share Value based on latest NOSH - 426,666
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 1.19 1.24 0.42 0.30 0.42 0.68 0.58 12.71%
EPS 0.00 0.00 0.06 0.01 0.04 0.16 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0306 0.0241 0.0238 0.0243 0.0243 0.0033 45.46%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 - -
Price 0.095 0.12 0.205 0.185 0.205 0.24 0.00 -
P/RPS 1.61 1.96 7.24 9.43 7.36 5.33 0.00 -
P/EPS 471.19 1,360.44 50.79 205.56 70.69 22.22 0.00 -
EY 0.21 0.07 1.97 0.49 1.41 4.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.79 1.28 1.21 1.29 1.49 0.00 -
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 20/01/20 22/01/19 26/01/18 23/01/17 27/01/16 21/01/15 06/02/14 -
Price 0.10 0.115 0.215 0.175 0.205 0.25 0.00 -
P/RPS 1.70 1.87 7.60 8.92 7.36 5.55 0.00 -
P/EPS 495.99 1,303.75 53.26 194.44 70.69 23.15 0.00 -
EY 0.20 0.08 1.88 0.51 1.41 4.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 1.34 1.14 1.29 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment