[HEXIND] YoY Quarter Result on 30-Nov-2014 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
21-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 141.3%
YoY- 102.72%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 11,667 8,367 11,660 18,628 16,010 0 -
PBT 2,258 613 1,665 5,945 3,170 0 -
Tax -594 -229 -451 -1,481 -968 0 -
NP 1,664 384 1,214 4,464 2,202 0 -
-
NP to SH 1,664 384 1,214 4,464 2,202 0 -
-
Tax Rate 26.31% 37.36% 27.09% 24.91% 30.54% - -
Total Cost 10,003 7,983 10,446 14,164 13,808 0 -
-
Net Worth 66,081 65,322 66,686 66,629 9,019 0 -
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 66,081 65,322 66,686 66,629 9,019 0 -
NOSH 412,235 426,666 418,620 413,333 70,576 0 -
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 14.26% 4.59% 10.41% 23.96% 13.75% 0.00% -
ROE 2.52% 0.59% 1.82% 6.70% 24.41% 0.00% -
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 2.83 1.96 2.79 4.51 22.68 0.00 -
EPS 0.40 0.09 0.29 1.08 3.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1603 0.1531 0.1593 0.1612 0.1278 0.00 -
Adjusted Per Share Value based on latest NOSH - 413,333
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 0.42 0.30 0.42 0.68 0.58 0.00 -
EPS 0.06 0.01 0.04 0.16 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0238 0.0243 0.0243 0.0033 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 - - -
Price 0.205 0.185 0.205 0.24 0.00 0.00 -
P/RPS 7.24 9.43 7.36 5.33 0.00 0.00 -
P/EPS 50.79 205.56 70.69 22.22 0.00 0.00 -
EY 1.97 0.49 1.41 4.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.21 1.29 1.49 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 26/01/18 23/01/17 27/01/16 21/01/15 06/02/14 - -
Price 0.215 0.175 0.205 0.25 0.00 0.00 -
P/RPS 7.60 8.92 7.36 5.55 0.00 0.00 -
P/EPS 53.26 194.44 70.69 23.15 0.00 0.00 -
EY 1.88 0.51 1.41 4.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.14 1.29 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment