[MCLEAN] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 2.33%
YoY- 80.48%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 24,023 29,810 27,993 26,181 26,913 33,710 26,614 -1.69%
PBT -2,190 -2,110 -1,188 -771 -3,494 -975 -2,575 -2.66%
Tax 0 0 107 -63 -42 -97 -2 -
NP -2,190 -2,110 -1,081 -834 -3,536 -1,072 -2,577 -2.67%
-
NP to SH -1,765 -2,057 -1,254 -546 -2,797 -1,251 -2,074 -2.65%
-
Tax Rate - - - - - - - -
Total Cost 26,213 31,920 29,074 27,015 30,449 34,782 29,191 -1.77%
-
Net Worth 15,777 19,721 27,609 25,637 23,241 28,604 32,180 -11.19%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 15,777 19,721 27,609 25,637 23,241 28,604 32,180 -11.19%
NOSH 197,213 197,213 197,213 197,213 178,778 178,778 178,778 1.64%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -9.12% -7.08% -3.86% -3.19% -13.14% -3.18% -9.68% -
ROE -11.19% -10.43% -4.54% -2.13% -12.03% -4.37% -6.44% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.18 15.12 14.19 13.28 15.05 18.86 14.89 -3.29%
EPS -0.89 -1.04 -0.64 -0.28 -1.56 -0.70 -1.16 -4.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.14 0.13 0.13 0.16 0.18 -12.63%
Adjusted Per Share Value based on latest NOSH - 197,213
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.27 15.22 14.29 13.37 13.74 17.21 13.59 -1.68%
EPS -0.90 -1.05 -0.64 -0.28 -1.43 -0.64 -1.06 -2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.1007 0.141 0.1309 0.1187 0.146 0.1643 -11.18%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.12 0.165 0.395 0.185 0.08 0.125 0.28 -
P/RPS 0.99 1.09 2.78 1.39 0.53 0.66 1.88 -10.13%
P/EPS -13.41 -15.82 -62.12 -66.82 -5.11 -17.86 -24.14 -9.32%
EY -7.46 -6.32 -1.61 -1.50 -19.56 -5.60 -4.14 10.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.65 2.82 1.42 0.62 0.78 1.56 -0.65%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 30/08/22 26/08/21 27/08/20 28/08/19 28/08/18 21/08/17 -
Price 0.115 0.19 0.42 0.23 0.125 0.115 0.26 -
P/RPS 0.94 1.26 2.96 1.73 0.83 0.61 1.75 -9.83%
P/EPS -12.85 -18.22 -66.05 -83.08 -7.99 -16.43 -22.41 -8.84%
EY -7.78 -5.49 -1.51 -1.20 -12.52 -6.08 -4.46 9.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.90 3.00 1.77 0.96 0.72 1.44 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment