[MCLEAN] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 107.95%
YoY- 106.47%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 14,526 12,469 13,412 17,854 12,846 14,477 11,497 3.97%
PBT -665 168 -1,765 178 -2,052 233 -1,330 -10.90%
Tax -3 -63 -20 -30 0 -115 0 -
NP -668 105 -1,785 148 -2,052 118 -1,330 -10.83%
-
NP to SH -649 306 -1,178 108 -1,670 31 -1,008 -7.06%
-
Tax Rate - 37.50% - 16.85% - 49.36% - -
Total Cost 15,194 12,364 15,197 17,706 14,898 14,359 12,827 2.86%
-
Net Worth 27,609 25,637 23,241 28,604 32,180 32,180 11,596 15.54%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 27,609 25,637 23,241 28,604 32,180 32,180 11,596 15.54%
NOSH 197,213 197,213 178,778 178,778 178,778 178,778 89,203 14.12%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -4.60% 0.84% -13.31% 0.83% -15.97% 0.82% -11.57% -
ROE -2.35% 1.19% -5.07% 0.38% -5.19% 0.10% -8.69% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.37 6.32 7.50 9.99 7.19 8.10 12.89 -8.88%
EPS -0.33 0.16 -0.66 0.06 -0.93 0.02 -1.13 -18.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.16 0.18 0.18 0.13 1.24%
Adjusted Per Share Value based on latest NOSH - 178,778
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.37 6.32 6.80 9.05 6.51 7.34 5.83 3.98%
EPS -0.33 0.16 -0.60 0.05 -0.85 0.02 -0.51 -6.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.1178 0.145 0.1632 0.1632 0.0588 15.54%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.395 0.185 0.08 0.125 0.28 0.16 0.20 -
P/RPS 5.36 2.93 1.07 1.25 3.90 1.98 1.55 22.94%
P/EPS -120.03 119.23 -12.14 206.92 -29.97 922.73 -17.70 37.53%
EY -0.83 0.84 -8.24 0.48 -3.34 0.11 -5.65 -27.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.42 0.62 0.78 1.56 0.89 1.54 10.59%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 28/08/19 28/08/18 21/08/17 29/08/16 18/08/15 -
Price 0.42 0.23 0.125 0.115 0.26 0.17 0.195 -
P/RPS 5.70 3.64 1.67 1.15 3.62 2.10 1.51 24.75%
P/EPS -127.63 148.23 -18.97 190.37 -27.83 980.40 -17.26 39.53%
EY -0.78 0.67 -5.27 0.53 -3.59 0.10 -5.79 -28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.77 0.96 0.72 1.44 0.94 1.50 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment