[HHRG] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 93.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 39,505 53,029 45,377 32,515 6.69%
PBT 1,075 9,960 7,410 5,695 -42.60%
Tax -3 -480 -906 -499 -81.78%
NP 1,072 9,480 6,504 5,196 -40.88%
-
NP to SH 1,140 7,951 5,724 5,029 -38.99%
-
Tax Rate 0.28% 4.82% 12.23% 8.76% -
Total Cost 38,433 43,549 38,873 27,319 12.03%
-
Net Worth 77,175 74,154 43,049 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 1,029 - - -
Div Payout % - 12.95% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 77,175 74,154 43,049 0 -
NOSH 308,700 205,984 159,442 159,145 24.68%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.71% 17.88% 14.33% 15.98% -
ROE 1.48% 10.72% 13.30% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.80 25.74 28.46 20.43 -14.41%
EPS 0.37 3.86 3.59 3.16 -51.04%
DPS 0.00 0.50 0.00 0.00 -
NAPS 0.25 0.36 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,802
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.17 5.59 4.79 3.43 6.72%
EPS 0.12 0.84 0.60 0.53 -39.02%
DPS 0.00 0.11 0.00 0.00 -
NAPS 0.0814 0.0782 0.0454 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 - - -
Price 0.385 0.67 0.00 0.00 -
P/RPS 3.01 2.60 0.00 0.00 -
P/EPS 104.25 17.36 0.00 0.00 -
EY 0.96 5.76 0.00 0.00 -
DY 0.00 0.75 0.00 0.00 -
P/NAPS 1.54 1.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/16 24/08/15 27/08/14 - -
Price 0.315 0.375 0.49 0.00 -
P/RPS 2.46 1.46 1.72 0.00 -
P/EPS 85.30 9.72 13.65 0.00 -
EY 1.17 10.29 7.33 0.00 -
DY 0.00 1.33 0.00 0.00 -
P/NAPS 1.26 1.04 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment