[HHRG] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -6.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 21,319 23,076 18,149 16,413 16,102 32.39%
PBT 3,750 3,456 2,231 2,693 3,002 24.91%
Tax -470 -924 -67 -207 -292 60.95%
NP 3,280 2,532 2,164 2,486 2,710 21.03%
-
NP to SH 3,037 2,429 2,282 2,429 2,600 16.80%
-
Tax Rate 12.53% 26.74% 3.00% 7.69% 9.73% -
Total Cost 18,039 20,544 15,985 13,927 13,392 34.69%
-
Net Worth 39,751 36,754 0 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 39,751 36,754 0 0 0 -
NOSH 159,005 159,802 159,580 159,802 159,509 -0.31%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 15.39% 10.97% 11.92% 15.15% 16.83% -
ROE 7.64% 6.61% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 13.41 14.44 11.37 10.27 10.09 32.90%
EPS 1.91 1.52 1.43 1.52 1.63 17.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,802
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.46 2.66 2.09 1.89 1.86 32.25%
EPS 0.35 0.28 0.26 0.28 0.30 16.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0458 0.0423 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 22/07/14 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment