[HHRG] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 72.67%
YoY- 87.38%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 34,989 28,650 18,798 26,569 24,058 16,413 16.33%
PBT 542 1,364 820 6,192 3,660 2,693 -27.41%
Tax 153 -409 -48 -231 -436 -207 -
NP 695 955 772 5,961 3,224 2,486 -22.49%
-
NP to SH 692 1,030 801 5,035 2,687 2,429 -22.19%
-
Tax Rate -28.23% 29.99% 5.85% 3.73% 11.91% 7.69% -
Total Cost 34,294 27,695 18,026 20,608 20,834 13,927 19.73%
-
Net Worth 77,792 80,570 77,175 73,983 42,928 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 77,792 80,570 77,175 73,983 42,928 0 -
NOSH 308,700 308,700 308,700 205,510 158,994 159,802 14.06%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.99% 3.33% 4.11% 22.44% 13.40% 15.15% -
ROE 0.89% 1.28% 1.04% 6.81% 6.26% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.33 9.28 6.09 12.93 15.13 10.27 1.98%
EPS 0.22 0.33 0.26 2.45 1.69 1.52 -32.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.252 0.261 0.25 0.36 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,510
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.66 3.00 1.97 2.78 2.52 1.72 16.29%
EPS 0.07 0.11 0.08 0.53 0.28 0.25 -22.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0814 0.0843 0.0807 0.0774 0.0449 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - - -
Price 0.185 0.26 0.385 0.67 0.00 0.00 -
P/RPS 1.63 2.80 6.32 5.18 0.00 0.00 -
P/EPS 82.53 77.92 148.38 27.35 0.00 0.00 -
EY 1.21 1.28 0.67 3.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.00 1.54 1.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 10/08/18 09/08/17 29/08/16 24/08/15 27/08/14 - -
Price 0.195 0.285 0.315 0.375 0.49 0.00 -
P/RPS 1.72 3.07 5.17 2.90 3.24 0.00 -
P/EPS 86.99 85.42 121.40 15.31 28.99 0.00 -
EY 1.15 1.17 0.82 6.53 3.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.09 1.26 1.04 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment