[KRONO] YoY Cumulative Quarter Result on 30-Apr-2021 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 182.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Revenue 57,751 63,032 57,330 58,822 32,500 38,758 25,185 12.42%
PBT 1,146 3,392 3,321 5,095 4,015 2,888 1,635 -4.89%
Tax 297 -841 -1,108 -1,077 -325 -881 409 -4.41%
NP 1,443 2,551 2,213 4,018 3,690 2,007 2,044 -4.79%
-
NP to SH 1,443 2,551 2,213 4,018 3,690 2,007 2,044 -4.79%
-
Tax Rate -25.92% 24.79% 33.36% 21.14% 8.09% 30.51% -25.02% -
Total Cost 56,308 60,481 55,117 54,804 28,810 36,751 23,141 13.36%
-
Net Worth 460,036 441,142 387,961 245,986 167,500 108,446 50,328 36.64%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 7,976 - - -
Div Payout % - - - - 216.16% - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 460,036 441,142 387,961 245,986 167,500 108,446 50,328 36.64%
NOSH 890,413 720,344 663,344 523,375 398,809 330,093 264,885 18.65%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.50% 4.05% 3.86% 6.83% 11.35% 5.18% 8.12% -
ROE 0.31% 0.58% 0.57% 1.63% 2.20% 1.85% 4.06% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.78 8.57 8.13 11.24 8.15 11.79 9.51 -2.79%
EPS 0.19 0.35 0.31 0.77 0.93 0.61 0.77 -17.91%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.62 0.60 0.55 0.47 0.42 0.33 0.19 18.15%
Adjusted Per Share Value based on latest NOSH - 523,375
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.49 7.08 6.44 6.61 3.65 4.35 2.83 12.42%
EPS 0.16 0.29 0.25 0.45 0.41 0.23 0.23 -4.99%
DPS 0.00 0.00 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.5167 0.4954 0.4357 0.2763 0.1881 0.1218 0.0565 36.65%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 29/03/19 30/03/18 31/03/17 -
Price 0.345 0.57 0.52 0.705 0.595 0.575 0.36 -
P/RPS 4.43 6.65 6.40 6.27 7.30 4.88 3.79 2.22%
P/EPS 177.40 164.28 165.75 91.83 64.31 94.15 46.65 20.73%
EY 0.56 0.61 0.60 1.09 1.56 1.06 2.14 -17.23%
DY 0.00 0.00 0.00 0.00 3.36 0.00 0.00 -
P/NAPS 0.56 0.95 0.95 1.50 1.42 1.74 1.89 -15.77%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Date 24/06/24 27/06/23 22/06/22 29/06/21 21/05/19 31/05/18 26/05/17 -
Price 0.425 0.54 0.455 0.63 0.56 0.595 0.47 -
P/RPS 5.46 6.30 5.60 5.61 6.87 5.04 4.94 1.42%
P/EPS 218.54 155.64 145.03 82.06 60.52 97.43 60.91 19.75%
EY 0.46 0.64 0.69 1.22 1.65 1.03 1.64 -16.41%
DY 0.00 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.69 0.90 0.83 1.34 1.33 1.80 2.47 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment