[KRONO] YoY Annualized Quarter Result on 30-Apr-2021 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 1597.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Revenue 231,004 252,128 229,320 352,932 130,000 155,032 100,740 12.42%
PBT 4,584 13,568 13,284 30,570 16,060 11,552 6,540 -4.89%
Tax 1,188 -3,364 -4,432 -6,462 -1,300 -3,524 1,636 -4.41%
NP 5,772 10,204 8,852 24,108 14,760 8,028 8,176 -4.79%
-
NP to SH 5,772 10,204 8,852 24,108 14,760 8,028 8,176 -4.79%
-
Tax Rate -25.92% 24.79% 33.36% 21.14% 8.09% 30.51% -25.02% -
Total Cost 225,232 241,924 220,468 328,824 115,240 147,004 92,564 13.36%
-
Net Worth 460,036 441,142 387,961 245,986 167,500 108,446 50,328 36.64%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 31,904 - - -
Div Payout % - - - - 216.16% - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 460,036 441,142 387,961 245,986 167,500 108,446 50,328 36.64%
NOSH 890,413 720,344 663,344 523,375 398,809 330,093 264,885 18.65%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.50% 4.05% 3.86% 6.83% 11.35% 5.18% 8.12% -
ROE 1.25% 2.31% 2.28% 9.80% 8.81% 7.40% 16.25% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 31.13 34.29 32.51 67.43 32.60 47.18 38.03 -2.78%
EPS 0.76 1.40 1.24 4.62 3.72 2.44 3.08 -17.91%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 0.62 0.60 0.55 0.47 0.42 0.33 0.19 18.15%
Adjusted Per Share Value based on latest NOSH - 523,375
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 25.94 28.32 25.75 39.64 14.60 17.41 11.31 12.42%
EPS 0.65 1.15 0.99 2.71 1.66 0.90 0.92 -4.78%
DPS 0.00 0.00 0.00 0.00 3.58 0.00 0.00 -
NAPS 0.5167 0.4954 0.4357 0.2763 0.1881 0.1218 0.0565 36.65%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 29/03/19 30/03/18 31/03/17 -
Price 0.345 0.57 0.52 0.705 0.595 0.575 0.36 -
P/RPS 1.11 1.66 1.60 1.05 1.83 1.22 0.95 2.22%
P/EPS 44.35 41.07 41.44 15.31 16.08 23.54 11.66 20.74%
EY 2.25 2.43 2.41 6.53 6.22 4.25 8.57 -17.19%
DY 0.00 0.00 0.00 0.00 13.45 0.00 0.00 -
P/NAPS 0.56 0.95 0.95 1.50 1.42 1.74 1.89 -15.77%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 CAGR
Date 24/06/24 27/06/23 22/06/22 29/06/21 21/05/19 31/05/18 26/05/17 -
Price 0.425 0.54 0.455 0.63 0.56 0.595 0.47 -
P/RPS 1.37 1.57 1.40 0.93 1.72 1.26 1.24 1.41%
P/EPS 54.63 38.91 36.26 13.68 15.13 24.36 15.23 19.74%
EY 1.83 2.57 2.76 7.31 6.61 4.11 6.57 -16.50%
DY 0.00 0.00 0.00 0.00 14.29 0.00 0.00 -
P/NAPS 0.69 0.90 0.83 1.34 1.33 1.80 2.47 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment